| Revenue | NOK 4,9M | -10% |
| EBITDA | NOK -2,8M | -195% |
| Net profit | NOK -3,7M | +27% |
| Total assets | NOK 8M | -28% |
| Equity | NOK -555K | +70% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 636 | 8 997 | 9 518 | 10 578 | 10 675 | 2 257 | 3 007 | 4 495 | 3 904 | 4 402 | 3 957 | 3 869 | 2 752 | 4 157 | 3 072 | 5 483 | 4 917 |
| Staff expenses | −2 955 | −2 821 | −3 219 | −3 909 | −4 006 | −1 716 | −2 134 | −2 825 | −2 953 | −3 234 | −2 714 | −2 762 | −1 407 | −2 270 | −2 312 | −3 186 | −3 472 |
| EBITDA | 161 | 74 | 353 | 157 | 124 | 137 | 108 | −84 | 71 | 205 | 368 | −75 | 428 | 396 | −652 | −964 | −2 846 |
| Depreciation & amort. | −79 | −97 | −97 | −75 | −38 | −8 | −13 | −15 | −7 | −7 | −7 | −77 | −192 | −192 | −296 | −333 | −898 |
| EBIT | 82 | −22 | 255 | 82 | 85 | 129 | 95 | −98 | 64 | 198 | 362 | −152 | 236 | 204 | −949 | −1 297 | −3 744 |
| Net financials | −21 | −72 | −42 | −24 | −32 | −65 | −70 | −377 | 298 | 552 | 242 | −55 | −82 | −57 | −226 | −3 772 | 42 |
| Profit before tax | 61 | −94 | 214 | 58 | 54 | 64 | 25 | −476 | 362 | 750 | 604 | −208 | 154 | 147 | −1 174 | −5 069 | −3 702 |
| Tax | 28 | −8 | 82 | 25 | 27 | 8 | 22 | 8 | 20 | 60 | 98 | −2 | 33 | 52 | −4 | −0 | −0 |
| Net profit | 33 | −86 | 132 | 32 | 26 | 56 | 3 | −484 | 342 | 690 | 506 | −206 | 121 | 94 | −1 170 | −5 069 | −3 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 824 | 2 635 | 2 639 | 2 832 | 3 203 | 1 669 | 2 384 | 4 717 | 5 568 | 7 092 | 7 544 | 7 521 | 7 991 | 8 549 | 13 425 | 11 040 | 7 990 |
| Equity | 68 | −18 | 114 | 146 | 173 | 229 | 232 | −252 | 89 | 595 | 770 | 564 | 685 | 779 | −391 | −1 853 | −555 |
| Long-term debt | 0 | 792 | 0 | 0 | 419 | 180 | 931 | 733 | 576 | 601 | 439 | 2 109 | 2 394 | 1 742 | 5 396 | 4 659 | 2 942 |
| Short-term debt | 1 755 | 1 860 | 1 895 | 2 342 | 2 612 | 1 260 | 1 222 | 4 236 | 4 903 | 5 896 | 6 335 | 4 848 | 4 912 | 6 028 | 8 420 | 8 234 | 5 603 |
| Total debt | 1 755 | 2 653 | 2 525 | 2 686 | 3 030 | 1 440 | 2 153 | 4 970 | 5 478 | 6 497 | 6 774 | 6 957 | 7 307 | 7 770 | 13 816 | 12 893 | 8 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 21.6% | 21.6% | 2024 | |
| Individual | 21.5% | 21.5% | 2024 | |
Trumpy As | Company | 12.1% | 12.1% | 2024 |
Amarantos As | Company | 10.5% | 10.5% | 2024 |
Eikeviken Holding As | Company | 10.5% | 10.5% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
Pimlico Holding As | Company | 7.0% | 7.0% | 2024 |
Solfjord As | Company | 4.9% | 4.9% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martha Røed | Board of Directors | 0 companies |
| Silje Glesnes | Board of Directors | 0 companies |
| Harald Beer Sander | Board of Directors | 0 companies |
| Didrik Trumpy Martens | Board of Directors | 0 companies |
| Lars Helge Kyrkjebø | Chairman | 0 companies |
| Anna Erika Strid | Board of Directors | 0 companies |
| Helge Thorbjørnsen | Board of Directors | 0 companies |