| Revenue | NOK 17,6M | +16% |
| EBITDA | NOK 2,6M | +69% |
| Net profit | NOK 2M | +83% |
| Total assets | NOK 7,4M | +37% |
| Equity | NOK 4,2M | +86% |
| Employees | 25 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 274 | 11 656 | 13 688 | 14 520 | 13 972 | 13 598 | 14 139 | 13 788 | 14 187 | 15 822 | 14 246 | 15 198 | 17 642 |
| Staff expenses | −3 799 | −4 243 | −4 708 | −5 648 | −6 090 | −5 659 | −5 667 | −5 682 | −5 688 | −6 130 | −6 053 | −5 534 | −6 511 |
| EBITDA | 1 248 | 1 440 | 2 059 | 1 532 | 410 | 934 | 1 386 | 979 | 1 398 | 1 902 | 599 | 1 565 | 2 640 |
| Depreciation & amort. | −651 | −643 | −649 | −610 | −622 | −661 | −506 | −154 | −173 | −174 | −79 | −98 | −98 |
| EBIT | 597 | 797 | 1 411 | 922 | −211 | 273 | 881 | 825 | 1 225 | 1 728 | 520 | 1 467 | 2 542 |
| Net financials | −292 | −188 | −96 | −10 | 16 | 4 | 20 | 9 | 15 | 6 | −110 | −91 | −29 |
| Profit before tax | 305 | 610 | 1 314 | 912 | −195 | 277 | 901 | 834 | 1 240 | 1 733 | 410 | 1 376 | 2 513 |
| Tax | −0 | 81 | 368 | 255 | −4 | 32 | 248 | 210 | 316 | 380 | 90 | 303 | 553 |
| Net profit | 305 | 528 | 946 | 657 | −191 | 244 | 653 | 623 | 924 | 1 353 | 319 | 1 073 | 1 960 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 472 | 5 259 | 5 813 | 3 722 | 2 789 | 3 195 | 3 629 | 3 447 | 3 361 | 7 113 | 6 099 | 5 372 | 7 358 |
| Equity | 683 | 1 212 | 1 046 | 1 003 | 812 | 1 056 | 909 | 132 | 106 | 1 459 | 1 209 | 2 282 | 4 242 |
| Long-term debt | 3 504 | 2 259 | 1 246 | 4 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 150 | 686 | 0 |
| Short-term debt | 1 286 | 1 788 | 3 521 | 2 716 | 1 978 | 2 119 | 2 720 | 3 315 | 3 255 | 2 654 | 2 740 | 2 404 | 3 116 |
| Total debt | 4 789 | 4 047 | 4 767 | 2 719 | 1 978 | 2 119 | 2 720 | 3 315 | 3 255 | 5 654 | 4 890 | 3 090 | 3 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Isaksen | Chief Executive Officer | 0 companies |
| Thomas Brodin | Chairman | 0 companies |