| Revenue | NOK 6,4M | -9% |
| EBITDA | NOK -122K | +56% |
| Net profit | NOK -170K | +31% |
| Total assets | NOK 1,7M | -3% |
| Equity | NOK 177K | +42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 620 | 6 336 | 8 206 | 6 999 | 6 378 |
| Staff expenses | −988 | −1 149 | −1 577 | −1 598 | −1 336 |
| EBITDA | −235 | 724 | 1 464 | −275 | −122 |
| Depreciation & amort. | −361 | −371 | −200 | −102 | −110 |
| EBIT | −596 | 353 | 1 265 | −377 | −233 |
| Net financials | −42 | 2 | 23 | 61 | 14 |
| Profit before tax | −638 | 355 | 1 288 | −316 | −218 |
| Tax | −140 | 78 | 283 | −69 | −48 |
| Net profit | −498 | 277 | 1 004 | −246 | −170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 343 | 2 239 | 2 226 | 1 714 | 1 661 |
| Equity | 466 | 248 | 162 | 125 | 177 |
| Long-term debt | 664 | 275 | 0 | 0 | 0 |
| Short-term debt | 213 | 1 716 | 2 064 | 1 589 | 1 485 |
| Total debt | 877 | 1 991 | 2 064 | 1 589 | 1 485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Jørgensen | Deputy Member | 0 companies |
| Alf Magnar Hansen | Board of Directors | 0 companies |
| Sverre Christian Utvåg | Chairman | 0 companies |