| Revenue | NOK 19,6M | +10% |
| EBITDA | NOK 1,5M | +12% |
| Net profit | NOK 938K | +7% |
| Total assets | NOK 9,5M | +4% |
| Equity | NOK 3,5M | -15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 093 | 21 187 | 21 044 | 17 873 | 19 605 |
| Staff expenses | −7 988 | −8 125 | −7 977 | −5 800 | −6 286 |
| EBITDA | 731 | 438 | −918 | 1 306 | 1 463 |
| Depreciation & amort. | −131 | −192 | −190 | −154 | −236 |
| EBIT | 601 | 246 | −1 108 | 1 152 | 1 228 |
| Net financials | −3 | −26 | −75 | −28 | −25 |
| Profit before tax | 597 | 219 | −1 183 | 1 125 | 1 203 |
| Tax | 135 | 48 | −260 | 247 | 265 |
| Net profit | 463 | 171 | −923 | 877 | 938 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 566 | 9 131 | 8 331 | 9 085 | 9 464 |
| Equity | 4 250 | 4 611 | 4 060 | 4 170 | 3 544 |
| Long-term debt | 252 | 854 | 615 | 828 | 1 116 |
| Short-term debt | 5 064 | 3 667 | 3 656 | 4 087 | 4 804 |
| Total debt | 5 316 | 4 521 | 4 271 | 4 915 | 5 920 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Deputy Member | Deputy Member | 2009 |
TI Chief Executive Officer | Chief Executive Officer | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Sølversen | Deputy Member | 0 companies |
| Tom Ivar Sølversen | Chief Executive Officer | 0 companies |