| Revenue | NOK 6,6M | -9% |
| EBITDA | NOK 52K | -60% |
| Net profit | NOK 11K | -73% |
| Total assets | NOK 873K | +1% |
| Equity | NOK 315K | +4% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 5 058 | 4 210 | 2 741 | 1 092 | 3 887 | 5 832 | 5 014 | 3 204 | 4 904 | 5 994 | 7 282 | 6 605 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −390 | −430 | −381 | −329 | −360 | −499 | −725 | −380 | −994 | −1 130 | −979 | −1 071 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 165 | 59 | −303 | 111 | 174 | 97 | 147 | 138 | −187 | 132 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 165 | 59 | −303 | 111 | 174 | 97 | 147 | 138 | −187 | 132 | 52 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −104 | 36 | −31 | −10 | −63 | −6 | −36 | −19 | −38 | 248 | −81 | −38 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 201 | 28 | −313 | 48 | 168 | 61 | 128 | 101 | 62 | 51 | 14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −78 | −62 | 40 | 13 | 28 | 22 | 14 | 11 | 3 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 201 | 28 | −235 | 111 | 128 | 48 | 100 | 78 | 48 | 40 | 11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 616 | 627 | 843 | 216 | 803 | 1 376 | 720 | 732 | 1 147 | 828 | 869 | 873 |
| Equity | — | — | — | — | — | — | −66 | 101 | 129 | −106 | −73 | 55 | 102 | 131 | 210 | 265 | 304 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 526 | 714 | 322 | 876 | 1 321 | 618 | 600 | 938 | 563 | 565 | 558 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 526 | 714 | 322 | 876 | 1 321 | 618 | 600 | 938 | 563 | 565 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erling Ludvig De Guise Salicath | Chief Executive Officer | 0 companies |
| Marte Skjold Rønningen | Chairman | 0 companies |