| Revenue | NOK 5,7M | -34% |
| EBITDA | NOK 4M | +18% |
| Net profit | NOK -47K | +98% |
| Total assets | NOK 60,2M | +6% |
| Equity | NOK 16,5M | +238% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 149 434 | 9 323 | 28 181 | 3 675 | 5 177 | 80 391 | 26 155 | 4 786 | 8 558 | 5 651 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −15 | −87 | −15 | −191 | 150 | −56 | −634 | −9 182 | 775 | 1 530 | 2 469 | 12 816 | 2 424 | 2 569 | 3 356 | 3 957 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 103 | −2 126 | −7 408 | −7 353 | −30 224 | −1 533 | −1 557 |
| EBIT | −13 | −15 | −87 | −15 | −191 | 150 | −56 | −634 | −9 182 | 775 | −573 | 344 | 5 408 | −4 928 | −27 655 | 1 823 | 2 400 |
| Net financials | 122 | 46 | −186 | −8 | 101 | −45 | −162 | −5 064 | −4 419 | −3 323 | −3 343 | −3 557 | −2 920 | −2 030 | −2 633 | −3 879 | −2 447 |
| Profit before tax | 108 | 30 | −273 | −23 | −90 | 106 | −217 | −5 699 | −13 601 | −2 549 | −3 916 | −3 213 | 2 488 | −6 958 | −30 288 | −2 056 | −47 |
| Tax | 30 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 78 | 22 | −273 | −23 | −90 | 106 | −217 | −5 699 | −13 601 | −2 549 | −3 916 | −3 213 | 2 488 | −6 958 | −30 288 | −2 056 | −47 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 875 | 5 874 | 6 927 | 6 562 | 24 525 | 119 157 | 261 197 | 128 978 | 119 406 | 98 955 | 134 721 | 182 505 | 115 707 | 87 627 | 57 535 | 56 781 | 60 236 |
| Equity | 5 835 | 5 857 | 5 584 | 5 560 | 23 124 | 49 576 | 49 358 | 43 659 | 30 059 | 27 510 | 28 095 | 24 882 | 27 369 | 20 411 | −9 877 | −11 933 | 16 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 170 184 | 77 284 | 88 687 | 64 282 | 90 758 | 153 027 | 86 403 | 65 493 | 7 537 | 62 176 | 42 315 |
| Short-term debt | 39 | 17 | 1 344 | 1 002 | 1 401 | 69 582 | 41 655 | 8 034 | 661 | 7 163 | 15 869 | 4 597 | 1 935 | 1 723 | 59 875 | 6 539 | 1 425 |
| Total debt | 39 | 17 | 1 344 | 1 002 | 1 401 | 69 582 | 211 839 | 85 319 | 89 348 | 71 445 | 106 626 | 157 624 | 88 337 | 67 216 | 67 412 | 68 715 | 43 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Contact Person | Contact Person | 2023 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgstein As | Company | 32.1% | 32.1% | 2024 |
Hareid Elektriske As | Company | 11.1% | 11.1% | 2024 |
John Kleven As | Company | 11.1% | 11.1% | 2024 |
Rome As | Company | 11.1% | 11.1% | 2024 |
Ulmar As | Company | 6.0% | 6.0% | 2024 |
Huk Invest As | Company | 5.3% | 5.3% | 2024 |
Emar Invest As | Company | 3.9% | 3.9% | 2024 |
Gjerde Invest As | Company | 3.9% | 3.9% | 2024 |
Garstein As | Company | 3.6% | 3.6% | 2024 |
Solnes As | Company | 3.6% | 3.6% | 2023 |
Duk Invest As | Company | 2.8% | 2.8% | 2024 |
Inger M Kristensen As | Company | 1.7% | 1.7% | 2024 |
Lojal As | Company | 1.6% | 1.6% | 2023 |
Arne Loen As | Company | 1.5% | 1.5% | 2024 |
Beeline As | Company | 1.5% | 1.5% | 2024 |
Ingus As | Company | 1.5% | 1.5% | 2024 |
Villamar As | Company | 1.1% | 1.1% | 2023 |
Martin As | Company | 1.1% | 1.1% | 2024 |
Aasheim Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Hasund | Contact Person | 0 companies |
| Henning Sundet | Chief Executive Officer | 0 companies |
| Kjersti Kleven | Board of Directors | 0 companies |
| Stig Ulstein | Board of Directors | 0 companies |
| Jogeir Romestrand | Board of Directors | 0 companies |
| Einar Martin Kristensen | Board of Directors | 0 companies |
| Olav Haug Vikebakk | Board of Directors | 0 companies |
| Jon Ove Ringstad | Board of Directors | 0 companies |
| Morten Ulstein | Chairman | 0 companies |