| Revenue | NOK 193,1M | +6% |
| EBITDA | NOK 6,4M | -43% |
| Net profit | NOK 3,8M | -50% |
| Total assets | NOK 52,7M | -2% |
| Equity | NOK 9,2M | +4% |
| Employees | 92 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 419 | 7 933 | 13 985 | 21 508 | 25 408 | 40 866 | 48 212 | 74 333 | 96 878 | 124 933 | 142 342 | 142 635 | 151 253 | 160 692 | 166 500 | 181 781 | 193 075 |
| Staff expenses | −0 | −5 120 | −6 281 | −10 024 | −15 339 | −21 650 | −30 882 | −34 363 | −46 809 | −62 203 | −78 674 | −93 221 | −97 731 | −113 119 | −104 296 | −115 816 | −126 936 | −132 907 |
| EBITDA | 0 | 1 245 | 663 | 2 304 | 2 392 | 202 | 179 | 1 693 | 10 927 | 11 193 | 14 740 | 16 156 | 13 237 | 20 822 | 20 866 | 11 396 | 11 221 | 6 413 |
| Depreciation & amort. | −0 | −65 | −48 | −71 | −162 | −187 | −229 | −207 | −248 | −474 | −669 | −911 | −1 082 | −1 641 | −1 486 | −1 439 | −1 320 | −1 293 |
| EBIT | 0 | 1 181 | 615 | 2 234 | 2 231 | 15 | −50 | 1 486 | 10 679 | 10 720 | 14 071 | 15 245 | 12 155 | 19 181 | 19 380 | 9 957 | 9 901 | 5 120 |
| Net financials | 0 | −34 | −125 | 13 | 34 | 49 | 113 | 51 | −40 | −26 | −81 | 24 | 61 | 6 | −58 | −148 | −103 | −143 |
| Profit before tax | 0 | 1 146 | 490 | 2 246 | 2 264 | 64 | 63 | 1 537 | 10 639 | 10 693 | 13 990 | 15 269 | 12 215 | 19 188 | 19 322 | 9 809 | 9 798 | 4 977 |
| Tax | −0 | 328 | 175 | 628 | 649 | 22 | 19 | 418 | 2 971 | 2 764 | 3 488 | 3 572 | 2 702 | 4 238 | 4 275 | 2 253 | 2 221 | 1 197 |
| Net profit | 0 | 818 | 314 | 1 618 | 1 615 | 42 | 43 | 1 119 | 7 668 | 7 930 | 10 501 | 11 697 | 9 513 | 14 950 | 15 047 | 7 556 | 7 577 | 3 779 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 997 | 2 832 | 6 479 | 9 210 | 10 343 | 12 989 | 17 432 | 25 737 | 34 869 | 51 092 | 57 288 | 52 956 | 58 348 | 60 633 | 48 045 | 53 707 | 52 717 |
| Equity | — | 1 134 | 1 448 | 3 166 | 4 856 | 4 973 | 5 419 | 6 006 | 9 906 | 14 002 | 17 288 | 28 535 | 25 661 | 8 953 | 9 274 | 9 274 | 8 846 | 9 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 |
| Short-term debt | 0 | 1 863 | 1 384 | 3 313 | 4 353 | 5 370 | 7 569 | 11 426 | 15 831 | 20 789 | 33 728 | 28 752 | 27 295 | 49 395 | 51 359 | 38 770 | 44 862 | 42 007 |
| Total debt | 0 | 1 863 | 1 384 | 3 313 | 4 353 | 5 370 | 7 569 | 11 426 | 15 831 | 20 867 | 33 803 | 28 752 | 27 295 | 49 395 | 51 359 | 38 770 | 44 862 | 43 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2025 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capra Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Hove-Breen | Deputy Member | 0 companies |
| Hannah Synnestvedt Gallagher | Deputy Member | 0 companies |
| Ørjan Bøe Thygesen | Chief Executive Officer | 0 companies |
| Ole Martin Foss | Chairman | 0 companies |
| Oliver Orsten Breen | Board of Directors | 0 companies |
| Sara Elisabeth Magnusson | Board of Directors | 0 companies |
| Rune Bleken Kulstad | Board of Directors | 0 companies |
| Fredrik Mariero Olasveengen | Board of Directors | 0 companies |
| Jan-Arne Moen | Board of Directors | 0 companies |
| Aslak Ege | Chairman | 0 companies |
| Therese Engen | Board of Directors | 0 companies |