| Revenue | NOK 0 | — |
| EBITDA | NOK -3,8M | -131% |
| Net profit | NOK 1M | -93% |
| Total assets | NOK 6,6M | -59% |
| Equity | NOK 5,3M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 0 | 1 378 | 1 910 | 1 778 | 1 809 | 1 785 | 1 823 | 1 779 | 2 020 | 1 943 | 1 002 | 7 052 | 1 244 | 15 216 | 0 |
| Staff expenses | −1 327 | −0 | −0 | −0 | 123 | −0 | −0 | −0 | −0 | −0 | −57 | −65 | −23 | −22 | −1 549 | −214 |
| EBITDA | −4 940 | 1 423 | 52 | 1 204 | 1 336 | 2 004 | 1 216 | 1 090 | 1 024 | 533 | 513 | −200 | 5 982 | 596 | 12 069 | −3 781 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −130 | −45 | −45 | −10 | −0 | −0 |
| EBIT | −4 940 | 1 423 | 52 | 1 204 | 1 336 | 2 004 | 1 216 | 1 090 | 1 024 | 458 | 383 | −245 | 5 937 | 586 | 12 069 | −3 781 |
| Net financials | −2 786 | −1 763 | −1 100 | 914 | −910 | −1 198 | 2 045 | 1 041 | 14 | −89 | −1 673 | 184 | 190 | 2 072 | 1 738 | 4 807 |
| Profit before tax | −7 726 | −340 | −1 048 | 2 118 | 426 | 806 | 3 261 | 2 131 | 1 037 | 369 | −1 290 | −61 | 6 127 | 2 658 | 13 807 | 1 025 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 634 | −0 | −0 | 12 |
| Net profit | −7 726 | −340 | −1 048 | 2 118 | 426 | 806 | 3 261 | 2 131 | 1 037 | 369 | −1 290 | −61 | 5 493 | 2 658 | 13 807 | 1 013 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 384 | 39 876 | 29 279 | 31 305 | 30 681 | 30 126 | 30 314 | 32 359 | 33 115 | 31 339 | 28 158 | 27 949 | 33 881 | 35 993 | 16 049 | 6 609 |
| Equity | −6 503 | −6 842 | −7 891 | −5 773 | −5 347 | −4 541 | −1 280 | 851 | 1 889 | −2 403 | −11 925 | −10 848 | −5 355 | −2 063 | 4 744 | 5 336 |
| Long-term debt | 0 | 30 319 | 32 452 | 32 158 | 31 561 | 33 286 | 31 142 | 31 049 | 30 675 | 33 094 | 39 876 | 38 659 | 39 113 | 37 877 | 4 070 | 1 214 |
| Short-term debt | 12 838 | 16 399 | 4 718 | 4 919 | 4 467 | 1 381 | 452 | 458 | 552 | 648 | 207 | 137 | 122 | 178 | 7 235 | 59 |
| Total debt | 40 887 | 46 718 | 37 170 | 37 078 | 36 028 | 34 667 | 31 594 | 31 507 | 31 226 | 33 742 | 40 083 | 38 797 | 39 236 | 38 056 | 11 305 | 1 273 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Wang | Board of Directors | 0 companies |
| Camilla Lied Lilleby | Board of Directors | 0 companies |
| Andrea Bratli Wang | Chairman | 0 companies |