| Revenue | NOK 2,7M | -90% |
| EBITDA | NOK -1,3M | -372% |
| Net profit | NOK -1,5M | -560% |
| Total assets | NOK 1,3M | -62% |
| Equity | NOK -1,1M | -1876% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 452 | 23 108 | 19 728 | 27 654 | 2 673 |
| Staff expenses | −4 148 | −6 183 | −6 481 | −7 185 | −2 450 |
| EBITDA | −67 | 358 | 335 | 489 | −1 328 |
| Depreciation & amort. | −31 | −35 | −56 | −107 | −105 |
| EBIT | −98 | 323 | 279 | 381 | −1 432 |
| Net financials | −162 | −105 | −85 | −48 | −100 |
| Profit before tax | −260 | 218 | 194 | 333 | −1 532 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −260 | 218 | 194 | 333 | −1 532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 339 | 3 804 | 4 054 | 3 428 | 1 306 |
| Equity | −684 | −466 | −271 | 62 | −1 096 |
| Long-term debt | 0 | 608 | 1 613 | 1 115 | 1 885 |
| Short-term debt | 3 883 | 3 661 | 2 711 | 2 252 | 516 |
| Total debt | 4 023 | 4 270 | 4 325 | 3 367 | 2 401 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Chief Executive Officer | Chief Executive Officer | 2024 |
PJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Karlsen | Chief Executive Officer | 0 companies |
| Pål Jarle Lien | Chief Executive Officer | 0 companies |
| Loyd-Georg Gaarder | Board of Directors | 0 companies |