| Revenue | NOK 1,4M | +11% |
| EBITDA | NOK 902K | +9% |
| Net profit | NOK 157K | -7% |
| Total assets | NOK 11,4M | +2% |
| Equity | NOK 458K | +52% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 171 | 1 205 | 1 209 | 1 296 | 1 440 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 734 | 746 | 486 | 828 | 902 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 734 | 746 | 486 | 828 | 902 |
| Net financials | −108 | −128 | −368 | −612 | −702 |
| Profit before tax | 626 | 617 | 117 | 216 | 201 |
| Tax | 138 | 136 | 26 | 47 | 44 |
| Net profit | 489 | 482 | 91 | 168 | 157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 239 | 11 558 | 11 185 | 11 193 | 11 381 |
| Equity | 2 283 | 296 | 307 | 301 | 458 |
| Long-term debt | 3 945 | 11 222 | 10 812 | 10 811 | 10 809 |
| Short-term debt | 11 | 40 | 66 | 81 | 115 |
| Total debt | 3 956 | 11 262 | 10 878 | 10 892 | 10 924 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FV Chief Executive Officer | Chief Executive Officer | 2017 |
FR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Venemyr | Chief Executive Officer | 0 companies |
| Frank Ronny Salvesen | Chief Executive Officer | 0 companies |
| Stian Øksenberg | Chairman | 0 companies |