| Revenue | NOK 890K | +4% |
| EBITDA | NOK 35K | -69% |
| Net profit | NOK -135K | -572% |
| Total assets | NOK 1,4M | -8% |
| Equity | NOK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 259 | 251 | 223 | 314 | 402 | 421 | 552 | 1 024 | 941 | 967 | 1 036 | 919 | 1 007 | 918 | 858 | 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −15 | −44 | −467 | −434 | −437 | −380 | −433 | −431 | −431 | −431 |
| EBITDA | 390 | 89 | 61 | 42 | 156 | 114 | 191 | 335 | 508 | −155 | 86 | 273 | 254 | 174 | 102 | 115 | 35 |
| Depreciation & amort. | −52 | −55 | −93 | −125 | −161 | −154 | −214 | −222 | −245 | −261 | −245 | −233 | −213 | −162 | −102 | −78 | −74 |
| EBIT | 337 | 34 | −31 | −83 | −5 | −40 | −23 | 114 | 263 | −416 | −159 | 41 | 41 | 12 | −1 | 37 | −38 |
| Net financials | 14 | 45 | 21 | 7 | −12 | 44 | 47 | 23 | 31 | −1 | 4 | 1 | 0 | 0 | −1 | 0 | −0 |
| Profit before tax | 351 | 78 | −10 | −76 | −17 | 4 | 24 | 137 | 294 | −417 | −155 | 41 | 41 | 12 | −2 | 37 | −38 |
| Tax | 108 | 16 | −6 | −22 | 1 | −3 | 2 | 31 | 65 | −35 | −23 | 13 | −16 | −45 | −0 | 8 | 97 |
| Net profit | 243 | 63 | −4 | −53 | −18 | 7 | 22 | 106 | 229 | −381 | −132 | 28 | 57 | 57 | −1 | 29 | −135 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 518 | 1 510 | 1 444 | 1 342 | 1 351 | 1 381 | 1 306 | 1 472 | 1 602 | 1 576 | 1 382 | 1 363 | 1 440 | 1 462 | 1 459 | 1 486 | 1 362 |
| Equity | 1 252 | 1 314 | 1 310 | 1 257 | 1 239 | 1 246 | 1 268 | 1 124 | 1 353 | 1 310 | 1 178 | 1 206 | 1 263 | 1 320 | 1 318 | 1 347 | 1 212 |
| Long-term debt | 102 | 111 | 86 | 64 | 45 | 15 | 17 | 22 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 85 | 47 | 21 | 67 | 120 | 21 | 326 | 231 | 266 | 204 | 157 | 176 | 143 | 140 | 139 | 150 |
| Total debt | 267 | 196 | 133 | 85 | 111 | 135 | 38 | 348 | 249 | 266 | 204 | 157 | 176 | 143 | 140 | 139 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddny Viken | Deputy Member | 0 companies |
| Arild Viken | Chairman | 0 companies |