| Revenue | NOK 961K | -47% |
| EBITDA | NOK 9K | +103% |
| Net profit | NOK 3K | +101% |
| Total assets | NOK 411K | -4% |
| Equity | NOK 122K | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 423 | 506 | 724 | 766 | 100 | 0 | 861 | 483 | 438 | 1 010 | 3 048 | 2 605 | 1 856 | 1 669 | 2 128 | 1 800 | 961 |
| Staff expenses | −652 | −204 | −418 | −489 | −393 | −9 | −0 | −205 | −284 | −301 | −283 | −681 | −615 | −351 | −1 030 | −608 | −597 | −340 |
| EBITDA | 94 | 136 | 18 | 152 | 314 | 59 | −12 | 281 | −100 | −261 | 150 | 298 | 428 | 66 | −560 | 137 | −302 | 9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −20 | −0 | −2 | −7 | −7 | −7 | −11 | −0 |
| EBIT | 94 | 136 | 18 | 152 | 314 | 59 | −12 | 281 | −120 | −281 | 130 | 298 | 425 | 59 | −567 | 130 | −313 | 9 |
| Net financials | −69 | −1 | 58 | 26 | 10 | −355 | −10 | 110 | 336 | 160 | −95 | 13 | 332 | 138 | −97 | 8 | 15 | 2 |
| Profit before tax | 25 | 135 | 76 | 178 | 325 | −296 | −21 | 392 | 216 | −121 | 34 | 310 | 758 | 197 | −664 | 139 | −299 | 11 |
| Tax | 30 | 38 | 6 | 44 | 92 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | 48 | 18 | −126 | 29 | −63 | 8 |
| Net profit | −5 | 97 | 70 | 134 | 233 | −312 | −21 | 392 | 216 | −121 | 34 | 310 | 710 | 179 | −537 | 110 | −235 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 732 | 699 | 824 | 1 079 | 467 | 446 | 747 | 642 | 452 | 592 | 905 | 1 293 | 1 244 | 642 | 837 | 429 | 411 |
| Equity | 411 | 508 | 578 | 612 | 745 | 432 | 411 | 388 | 470 | 348 | 383 | 293 | 853 | 782 | 245 | 354 | 119 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 224 | 121 | 211 | 334 | 35 | 35 | 359 | 173 | 104 | 209 | 611 | 440 | 462 | 397 | 482 | 310 | 289 |
| Total debt | 258 | 224 | 121 | 211 | 334 | 35 | 35 | 359 | 173 | 104 | 209 | 611 | 440 | 462 | 397 | 482 | 310 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Aaslid | Deputy Member | 0 companies |
| Frede Johannes Høeg Jakhelln | Chairman | 0 companies |