| Revenue | NOK 1M | -13% |
| EBITDA | NOK -136K | -127% |
| Net profit | NOK 11,7M | +877% |
| Total assets | NOK 14,5M | +198% |
| Equity | NOK 4,3M | -6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 835 | 1 085 | 397 | 406 | 342 | 442 | 334 | 606 | 892 | 1 149 | 1 271 | 1 149 | 1 267 | 1 070 | 857 | 1 191 | 1 035 |
| Staff expenses | −0 | −1 160 | −855 | −197 | −390 | −293 | −200 | −360 | −434 | −496 | −713 | −706 | −744 | −430 | −177 | −176 | −254 | −608 |
| EBITDA | 0 | 422 | 8 | 22 | −57 | −127 | 458 | −187 | 37 | 365 | 241 | 417 | 86 | 382 | 539 | 392 | 511 | −136 |
| Depreciation & amort. | −0 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −31 | −22 | −22 | −27 | −34 | −30 | −5 |
| EBIT | 0 | 415 | 1 | 18 | −57 | −127 | 458 | −187 | 37 | 365 | 213 | 385 | 64 | 360 | 512 | 358 | 480 | −140 |
| Net financials | 0 | −323 | −1 | −0 | 895 | 234 | −7 | 204 | 2 | −199 | 832 | 301 | 1 001 | 1 394 | 203 | 1 704 | 852 | 11 880 |
| Profit before tax | 0 | 91 | 0 | 18 | 838 | 107 | 451 | 16 | 38 | 166 | 1 046 | 686 | 1 064 | 1 753 | 715 | 2 062 | 1 332 | 11 739 |
| Tax | −0 | 124 | 1 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 73 | 115 | 82 | 132 | 3 |
| Net profit | 0 | −33 | −1 | 12 | 838 | 107 | 451 | 16 | 38 | 166 | 1 046 | 686 | 1 064 | 1 680 | 600 | 1 980 | 1 201 | 11 737 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 082 | 855 | 648 | 1 660 | 1 418 | 1 397 | 1 482 | 1 533 | 1 790 | 2 566 | 2 585 | 4 238 | 3 877 | 3 426 | 4 342 | 4 871 | 14 494 |
| Equity | — | 573 | 572 | 585 | 622 | 429 | 114 | 81 | 119 | 285 | 1 331 | 1 517 | 1 631 | 2 312 | 2 512 | 3 392 | 4 593 | 4 329 |
| Long-term debt | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 0 | 505 | 281 | 63 | 1 038 | 989 | 1 283 | 1 401 | 1 414 | 1 505 | 1 235 | 1 068 | 2 607 | 1 566 | 914 | 950 | 279 | 10 165 |
| Total debt | 0 | 508 | 282 | 63 | 1 038 | 989 | 1 283 | 1 401 | 1 414 | 1 505 | 1 235 | 1 068 | 2 607 | 1 566 | 915 | 950 | 279 | 10 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K-R Holding As | Company | 50.0% | 50.0% | 2024 |
Part Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Refsnes | Chief Executive Officer | 0 companies |
| Kjetil Refsnes | Chairman | 0 companies |