| Revenue | NOK 0 | — |
| EBITDA | NOK -889K | -23% |
| Net profit | NOK 3M | +3% |
| Total assets | NOK 36,1M | +9% |
| Equity | NOK 36M | +9% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 498 | 2 923 | 2 690 | 2 990 | 1 244 | 442 | 2 027 | 1 637 | 1 289 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −615 | −617 | −643 | −702 | −409 | −482 | −724 | −824 | −858 | −856 | −772 | −624 | −472 |
| EBITDA | −14 | 1 767 | 2 104 | 1 896 | 2 088 | 678 | −155 | 1 152 | 135 | 284 | −957 | −863 | −726 | −889 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 1 767 | 2 104 | 1 896 | 2 088 | 678 | −155 | 1 152 | 135 | 284 | −957 | −863 | −726 | −889 |
| Net financials | 2 037 | −686 | 4 895 | 1 861 | 883 | 3 689 | 2 126 | −3 680 | 3 057 | 8 520 | 2 442 | −3 594 | 3 631 | 3 868 |
| Profit before tax | 2 019 | 1 082 | 6 999 | 3 757 | 2 971 | 4 367 | 1 971 | −2 528 | 3 193 | 8 804 | 1 485 | −4 457 | 2 905 | 2 979 |
| Tax | 101 | 510 | 623 | 566 | 604 | 211 | 5 | 270 | 139 | 65 | −0 | −0 | −0 | −0 |
| Net profit | 1 918 | 572 | 6 376 | 3 191 | 2 367 | 4 155 | 1 966 | −2 798 | 3 053 | 8 739 | 1 485 | −4 457 | 2 905 | 2 979 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 932 | 17 645 | 21 343 | 24 375 | 23 869 | 27 368 | 29 248 | 26 852 | 31 132 | 39 637 | 40 926 | 31 337 | 33 131 | 36 118 |
| Equity | 13 585 | 14 023 | 20 399 | 23 591 | 22 957 | 27 112 | 29 078 | 26 280 | 29 333 | 38 072 | 34 557 | 30 100 | 33 006 | 35 985 |
| Long-term debt | 6 347 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 601 | 944 | 784 | 912 | 256 | 170 | 572 | 1 798 | 1 564 | 6 369 | 1 237 | 125 | 134 |
| Total debt | 6 347 | 3 622 | 944 | 784 | 912 | 256 | 170 | 572 | 1 798 | 1 564 | 6 369 | 1 237 | 125 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KP Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Holte | Chief Executive Officer | 0 companies |
| Kjell Peter Randulff | Deputy Member | 0 companies |