| Revenue | NOK 203K | -65% |
| EBITDA | NOK -1M | -351% |
| Net profit | NOK -5,8M | -370% |
| Total assets | NOK 117,3M | +277% |
| Equity | NOK 39,1M | +42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 713 | 6 206 | 5 710 | 585 | 203 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 088 | 5 186 | 4 501 | −229 | −1 033 |
| Depreciation & amort. | −1 348 | −1 348 | −1 348 | −1 376 | −5 119 |
| EBIT | 3 740 | 3 838 | 3 152 | −1 605 | −6 152 |
| Net financials | 13 | −5 | 44 | 21 | −1 295 |
| Profit before tax | 3 753 | 3 833 | 3 196 | −1 585 | −7 447 |
| Tax | 826 | 843 | 703 | −349 | −1 638 |
| Net profit | 2 928 | 2 990 | 2 493 | −1 236 | −5 809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 088 | 33 144 | 32 521 | 31 130 | 117 302 |
| Equity | 28 417 | 28 155 | 27 837 | 27 489 | 39 094 |
| Long-term debt | 704 | 631 | 541 | 443 | 3 716 |
| Short-term debt | 4 967 | 4 358 | 4 144 | 3 198 | 74 492 |
| Total debt | 5 671 | 4 989 | 4 685 | 3 641 | 78 208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |