| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -203% |
| Net profit | NOK -13K | -50% |
| Total assets | NOK 22K | -37% |
| Equity | NOK -72K | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 26 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −79 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −94 | −24 | −12 | −29 | −13 | −9 | −9 | −9 | −2 | −1 | −1 | −2 | −12 | −10 | −22 | −4 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −94 | −24 | −12 | −29 | −13 | −9 | −9 | −9 | −2 | −1 | −1 | −2 | −12 | −10 | −22 | −4 | −13 |
| Net financials | 93 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −0 |
| Profit before tax | −2 | −23 | −11 | −29 | −13 | −9 | −8 | −9 | −2 | −1 | −1 | −2 | −11 | −10 | −20 | −4 | −13 |
| Tax | −25 | −6 | 48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | 4 | −0 |
| Net profit | 24 | −16 | −59 | −29 | −13 | −9 | −8 | −9 | −2 | −1 | −1 | −2 | −11 | −10 | −16 | −9 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 | 727 | 148 | 117 | 105 | 96 | 87 | 77 | 75 | 75 | 74 | 72 | 61 | 49 | 42 | 35 | 22 |
| Equity | 135 | 119 | 60 | 31 | 18 | 9 | 1 | −7 | −10 | −10 | −11 | −13 | −24 | −34 | −50 | −59 | −72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 83 | 92 | 94 | 94 |
| Short-term debt | 679 | 608 | 88 | 86 | 86 | 86 | 86 | 85 | 85 | 85 | 85 | 85 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 679 | 608 | 88 | 86 | 86 | 86 | 86 | 85 | 85 | 85 | 85 | 85 | 85 | 83 | 92 | 94 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Nicolas Tognetti | Deputy Member | 0 companies |
| Pierre Paulin Patrick Tognetti | Chairman | 0 companies |