| Revenue | NOK 113K | -97% |
| EBITDA | NOK -1,4M | -147% |
| Net profit | NOK -2,2M | -495% |
| Total assets | NOK 293,2M | +160% |
| Equity | NOK 44,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 530 | 4 523 | 4 889 | 4 041 | 113 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 110 | 3 533 | 4 111 | 3 050 | −1 447 |
| Depreciation & amort. | −1 573 | −1 578 | −1 578 | −1 578 | −1 574 |
| EBIT | 1 537 | 1 954 | 2 532 | 1 471 | −3 020 |
| Net financials | 20 | 10 | 87 | −750 | 168 |
| Profit before tax | 1 558 | 1 964 | 2 619 | 722 | −2 852 |
| Tax | 343 | 432 | 576 | 159 | −627 |
| Net profit | 1 214 | 1 532 | 2 043 | 563 | −2 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 814 | 52 450 | 52 236 | 112 938 | 293 219 |
| Equity | 46 660 | 46 285 | 45 854 | 45 378 | 44 852 |
| Long-term debt | 711 | 967 | 950 | 58 202 | 152 939 |
| Short-term debt | 3 442 | 5 199 | 5 432 | 9 358 | 95 428 |
| Total debt | 4 153 | 6 165 | 6 383 | 67 560 | 248 367 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Contact Person | Contact Person | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Kjell Olav Trobe | Board of Directors | 0 companies |
| Heming Rio | Board of Directors | 0 companies |
| Håvard Bergli | Board of Directors | 0 companies |
| Frode Åsenden | Board of Directors | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Finn Halvorsen | Board of Directors | 0 companies |
| Kolbjørn Ørsnes | Chairman | 0 companies |