| Revenue | NOK 4,6M | +4% |
| EBITDA | NOK 305K | -14% |
| Net profit | NOK -69K | -9% |
| Total assets | NOK 2,7M | +105% |
| Equity | NOK 95K | -42% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 336 | 3 843 | 4 277 | 4 443 | 4 602 |
| Staff expenses | −1 738 | −1 915 | −2 149 | −2 363 | −2 552 |
| EBITDA | 375 | 654 | 631 | 353 | 305 |
| Depreciation & amort. | −592 | −592 | −511 | −333 | −300 |
| EBIT | −217 | 62 | 120 | 20 | 5 |
| Net financials | −93 | −83 | −85 | −77 | −74 |
| Profit before tax | −310 | −21 | 35 | −56 | −69 |
| Tax | −37 | −0 | 46 | 7 | −0 |
| Net profit | −273 | −21 | −11 | −63 | −69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 653 | 1 984 | 1 689 | 1 335 | 2 735 |
| Equity | 259 | 238 | 227 | 164 | 95 |
| Long-term debt | 1 817 | 1 197 | 853 | 428 | 1 322 |
| Short-term debt | 577 | 550 | 609 | 742 | 1 317 |
| Total debt | 2 394 | 1 746 | 1 462 | 1 171 | 2 640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Contact Person | Contact Person | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.22% | 16.22% | 2024 | |
| Individual | 16.22% | 16.22% | 2024 | |
| Individual | 16.22% | 16.22% | 2024 | |
| Individual | 16.22% | 16.22% | 2024 | |
| Individual | 11.49% | 11.49% | 2024 | |
| Individual | 11.49% | 11.49% | 2022 | |
| Company | 9.46% | 9.46% | 2024 | |
| Company | 5.41% | 5.41% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.03% | 2.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Refvik | Contact Person | 0 companies |
| Sigbjørn Våge | Board of Directors | 0 companies |
| Jens Christian Botn | Board of Directors | 0 companies |