| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +18% |
| Net profit | NOK -754K | -404% |
| Total assets | NOK 2,6M | -21% |
| Equity | NOK -1,7M | -82% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 192 | 237 | 465 | 18 | 42 | 103 | 70 | 0 | 0 | 0 | 0 | 0 | 8 | 102 | 0 | 0 |
| Staff expenses | −0 | −1 | −0 | −88 | 13 | 30 | 15 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 151 | 48 | 171 | 35 | 72 | 45 | 91 | −2 | −1 | −31 | −36 | −44 | −79 | 20 | −58 | −48 |
| Depreciation & amort. | −0 | −1 | −6 | −6 | −6 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 151 | 42 | 165 | 30 | 72 | 43 | 91 | −2 | −1 | −31 | −36 | −44 | −79 | 20 | −58 | −48 |
| Net financials | 446 | −0 | 4 | −100 | −0 | 0 | −0 | 13 | 1 097 | −2 634 | −1 261 | 1 690 | −2 076 | 3 486 | −1 260 | 21 | −706 |
| Profit before tax | 446 | 151 | 47 | 65 | 30 | 72 | 43 | 104 | 1 095 | −2 635 | −1 292 | 1 653 | −2 120 | 3 407 | −1 241 | −37 | −754 |
| Tax | −0 | 42 | −9 | 13 | 9 | 20 | 12 | 28 | −0 | −0 | −0 | −0 | 108 | 143 | 285 | −285 | −0 |
| Net profit | 446 | 108 | 56 | 51 | 21 | 52 | 31 | 76 | 1 095 | −2 635 | −1 292 | 1 653 | −2 228 | 3 263 | −1 526 | 248 | −754 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 583 | 638 | 711 | 449 | 590 | 555 | 589 | 12 988 | 3 691 | 2 972 | 11 174 | 8 776 | −1 614 | 2 577 | 3 341 | 2 635 |
| Equity | 391 | 500 | 395 | 391 | 221 | 443 | 474 | 550 | 1 646 | −990 | −2 282 | −629 | −2 856 | 357 | −1 169 | −921 | −1 676 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 11 334 | 4 575 | 5 161 | 11 795 | 0 | 0 | 3 741 | 4 211 | 4 211 |
| Short-term debt | 0 | 82 | 243 | 320 | 227 | 146 | 81 | 39 | 8 | 106 | 93 | 8 | 11 633 | −1 971 | 5 | 52 | 100 |
| Total debt | 10 | 83 | 243 | 320 | 228 | 147 | 81 | 39 | 11 342 | 4 680 | 5 254 | 11 803 | 11 633 | −1 971 | 3 746 | 4 262 | 4 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gisle Størseth | Deputy Member | 0 companies |
| Jan-Rune Andre Størseth | Chairman | 0 companies |