| Revenue | NOK 10M | +70% |
| EBITDA | NOK 9M | +81% |
| Net profit | NOK 4M | +682% |
| Total assets | NOK 54,9M | +15% |
| Equity | NOK 8,4M | +93% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 453 | 4 044 | 5 881 | 5 904 | 10 032 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 667 | 3 217 | 4 671 | 4 999 | 9 031 |
| Depreciation & amort. | −1 227 | −2 069 | −2 060 | −2 060 | −2 576 |
| EBIT | 439 | 1 148 | 2 611 | 2 939 | 6 455 |
| Net financials | −1 082 | −1 121 | −2 185 | −2 423 | −2 371 |
| Profit before tax | −643 | 27 | 425 | 515 | 4 085 |
| Tax | −442 | 442 | −0 | −0 | 55 |
| Net profit | −201 | −415 | 425 | 515 | 4 029 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50 841 | 50 013 | 49 567 | 47 565 | 54 877 |
| Equity | 3 810 | 3 395 | 3 821 | 4 336 | 8 365 |
| Long-term debt | 45 219 | 44 719 | 44 691 | 41 954 | 45 438 |
| Short-term debt | 1 812 | 1 899 | 1 056 | 1 275 | 1 073 |
| Total debt | 47 031 | 46 618 | 45 746 | 43 229 | 46 511 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2018 |
SH Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Jørgensen | Chief Executive Officer | 0 companies |
| Stein Helge Helland | Deputy Member | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Andreas Smith-Erichsen | Chairman | 0 companies |
| Jan Erik Dietrichson | Board of Directors | 0 companies |
| Atle Brenneng | Board of Directors | 0 companies |
| Carl Jørgen Johansen | Board of Directors | 0 companies |