| Revenue | NOK 64,8M | +21% |
| EBITDA | NOK 12,4M | +43% |
| Net profit | NOK 9,5M | +43% |
| Total assets | NOK 29,6M | +18% |
| Equity | NOK 9,2M | +29% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 197 | 48 026 | 75 100 | 53 705 | 64 825 |
| Staff expenses | −13 608 | −13 691 | −16 312 | −9 910 | −12 634 |
| EBITDA | 1 891 | 412 | 7 206 | 8 666 | 12 393 |
| Depreciation & amort. | −771 | −821 | −740 | −534 | −718 |
| EBIT | 1 120 | −409 | 6 466 | 8 131 | 11 676 |
| Net financials | 41 | −2 | 94 | 379 | 473 |
| Profit before tax | 1 161 | −411 | 6 560 | 8 511 | 12 149 |
| Tax | 363 | −931 | 1 453 | 1 882 | 2 680 |
| Net profit | 798 | 521 | 5 108 | 6 628 | 9 469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 969 | 19 383 | 29 466 | 25 118 | 29 555 |
| Equity | 8 705 | 9 226 | 11 526 | 7 095 | 9 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 757 | 4 900 | 12 270 | 14 773 | 17 533 |
| Total debt | 6 757 | 4 900 | 12 270 | 14 773 | 17 533 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GR Deputy Member | Deputy Member | 2022 |
TA Deputy Member | Deputy Member | 2022 |
AR Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Runar Johannessen | Deputy Member | 0 companies |
| Tor Arne Gangsø | Deputy Member | 0 companies |
| Arild Rune Hilde | Chief Executive Officer | 0 companies |
| Åse Laila Lundemo Snåre | Board of Directors | 0 companies |
| Geir Lundkvist | Chairman | 0 companies |
| Trude Andresen | Deputy Chairman | 0 companies |
| Bente Ørstavik Heggelund | Board of Directors | 0 companies |
| Hans Reidar Ness | Deputy Chairman | 0 companies |