| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +70% |
| Net profit | NOK -48K | +77% |
| Total assets | NOK 13,5M | +5% |
| Equity | NOK -59,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 | 467 | 53 | 555 | 0 | 160 | 600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −72 | −4 | −0 | −60 | −87 | −547 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −259 | −59 | −54 | 31 | −179 | −42 | −31 | −400 | −6 839 | −802 | −150 | 171 | −355 | −206 | −61 |
| Depreciation & amort. | −20 | −450 | −182 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −279 | −509 | −236 | 31 | −179 | −42 | −31 | −400 | −6 839 | −802 | −150 | 171 | −355 | −206 | −61 |
| Net financials | 14 | −107 | −144 | 71 | −8 | 0 | 1 | 21 493 | −1 077 | −4 932 | −4 488 | 0 | 0 | −1 | 13 |
| Profit before tax | −264 | −616 | −380 | 102 | −187 | −42 | −29 | 21 093 | −7 916 | −5 734 | −4 638 | −46 812 | −15 072 | −207 | −48 |
| Tax | −73 | −70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −192 | −546 | −380 | 102 | −187 | −42 | −29 | 21 093 | −7 916 | −5 734 | −4 638 | −46 812 | −15 072 | −207 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 371 | 1 807 | 1 429 | 588 | 30 | 146 | 49 | 28 167 | 61 410 | 60 375 | 61 244 | 21 464 | 12 851 | 12 853 | 13 517 |
| Equity | 1 015 | 469 | 89 | 190 | 3 | −38 | −68 | 21 025 | 13 109 | 7 375 | 2 737 | −44 075 | −59 147 | −59 354 | −59 402 |
| Long-term debt | 1 309 | 1 288 | 1 288 | 361 | 0 | 0 | 0 | 0 | 35 000 | 35 000 | 41 125 | 0 | 0 | 0 | 58 816 |
| Short-term debt | 47 | 50 | 53 | 36 | 27 | 184 | 117 | 7 142 | 13 301 | 18 000 | 17 383 | 24 414 | 30 874 | 31 082 | 14 103 |
| Total debt | 1 356 | 1 338 | 1 340 | 398 | 27 | 184 | 117 | 7 142 | 48 301 | 53 000 | 58 508 | 65 539 | 71 999 | 72 207 | 72 919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut-Jørgen Hauge | Chairman | 0 companies |