| Revenue | NOK 114,2M | +25% |
| EBITDA | NOK 8,8M | +2% |
| Net profit | NOK 5,9M | +6% |
| Total assets | NOK 66M | +28% |
| Equity | NOK 6M | -65% |
| Employees | 47 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 339 | 12 740 | 16 420 | 24 698 | 38 178 | 46 140 | 34 982 | 38 345 | 54 970 | 67 211 | 87 267 | 71 616 | 64 962 | 98 016 | 67 427 | 91 326 | 114 198 |
| Staff expenses | −0 | −2 555 | −3 447 | −5 398 | −8 106 | −12 434 | −15 228 | −13 998 | −13 600 | −14 764 | −17 643 | −29 134 | −27 687 | −25 287 | −29 102 | −28 845 | −32 807 | −40 056 |
| EBITDA | 0 | 1 359 | 1 198 | 715 | 405 | 1 901 | 3 258 | −1 122 | 629 | 407 | 2 248 | −12 078 | −5 704 | 3 683 | 8 337 | 4 238 | 8 664 | 8 821 |
| Depreciation & amort. | −0 | −182 | −209 | −175 | −248 | −311 | −390 | −534 | −519 | −380 | −394 | −539 | −671 | −769 | −1 023 | −1 060 | −1 742 | −1 883 |
| EBIT | 0 | 1 177 | 988 | 540 | 157 | 1 590 | 2 868 | −1 657 | 111 | 27 | 1 855 | −12 617 | −6 375 | 2 914 | 7 314 | 3 178 | 6 922 | 6 937 |
| Net financials | 0 | −68 | −59 | −32 | 3 | 22 | 32 | 71 | 21 | −1 | −119 | −240 | −380 | −33 | 150 | 312 | 209 | 606 |
| Profit before tax | 0 | 1 108 | 929 | 508 | 160 | 1 612 | 2 900 | −1 586 | 132 | 26 | 1 735 | −12 857 | −6 755 | 2 881 | 7 464 | 3 490 | 7 130 | 7 543 |
| Tax | −0 | 139 | 267 | 152 | 42 | 453 | 817 | −410 | 39 | 30 | 404 | −474 | −1 264 | −962 | 439 | 769 | 1 581 | 1 666 |
| Net profit | 0 | 969 | 662 | 356 | 118 | 1 159 | 2 083 | −1 176 | 93 | −3 | 1 332 | −12 383 | −5 491 | 3 843 | 7 025 | 2 721 | 5 550 | 5 878 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 918 | 4 194 | 5 795 | 8 252 | 8 876 | 13 369 | 11 678 | 10 507 | 22 547 | 23 576 | 22 289 | 25 844 | 29 740 | 48 052 | 44 628 | 51 687 | 66 015 |
| Equity | — | 943 | 1 606 | 1 962 | 2 080 | 3 239 | 5 322 | 4 146 | 4 239 | 4 236 | 5 567 | −8 217 | 3 364 | 10 617 | 21 495 | 11 572 | 16 974 | 6 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 951 | 704 | 346 | 1 285 | 961 | 5 795 | 7 978 | 2 257 | 2 474 | 5 223 | 5 029 | 8 962 | 6 915 |
| Short-term debt | 0 | 443 | 430 | 887 | 1 154 | 4 687 | 7 344 | 7 186 | 4 983 | 17 350 | 12 213 | 22 528 | 20 224 | 16 649 | 21 334 | 28 028 | 25 751 | 53 101 |
| Total debt | 0 | 2 975 | 2 589 | 3 833 | 6 172 | 5 638 | 8 047 | 7 532 | 6 268 | 18 311 | 18 009 | 30 506 | 22 480 | 19 123 | 26 558 | 33 057 | 34 713 | 60 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS | Chairman | 2026 | — | — |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dpend Construction As | Company | 100.0% | 100.0% | 2024 |
| Individual | 9.0% | 9.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Larsen | Chief Executive Officer | 0 companies |
| Ola Semb | Chairman | 0 companies |
| Andreas Neteland | Chairman | 0 companies |
| Bjørn Nilo Leinaas | Board of Directors | 0 companies |
| Vegard Jelstad | Chairman | 0 companies |