| Revenue | NOK 43,9M | -10% |
| EBITDA | NOK 4M | +312% |
| Net profit | NOK -11,7M | +45% |
| Total assets | NOK 35,9M | -15% |
| Equity | NOK 11,5M | +432% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 827 | 32 801 | 43 153 | 48 919 | 43 861 |
| Staff expenses | −0 | −10 529 | −15 849 | −21 571 | −17 698 |
| EBITDA | 10 606 | 11 227 | 4 552 | −1 861 | 3 950 |
| Depreciation & amort. | −5 899 | −6 550 | −9 526 | −17 988 | −14 993 |
| EBIT | 4 707 | 4 677 | −4 974 | −19 849 | −11 042 |
| Net financials | 6 | −97 | −568 | −1 391 | −814 |
| Profit before tax | 4 713 | 4 579 | −5 542 | −21 240 | −11 857 |
| Tax | 864 | 790 | 327 | −0 | −156 |
| Net profit | 3 849 | 3 789 | −5 868 | −21 240 | −11 701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 913 | 31 905 | 48 669 | 41 971 | 35 862 |
| Equity | 35 442 | 22 965 | 17 578 | −3 460 | 11 482 |
| Long-term debt | 99 | 0 | 14 287 | 25 422 | 2 035 |
| Short-term debt | 20 371 | 8 940 | 16 804 | 20 009 | 22 345 |
| Total debt | 20 471 | 8 940 | 31 091 | 45 431 | 24 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
Carasent Ab (Publ) (Selskap) | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Skarestad | Chief Executive Officer | 0 companies |
| Tove Grete Valø Solheim | Chief Executive Officer | 0 companies |
| Dennis Lennart Peter Höjer | Board of Directors | 0 companies |
| Leif Claes Johan Lindqvist | Chairman | 0 companies |
| Jon Gotfred Schultz | Board of Directors | 0 companies |
| Svein Martin Bjørnstad | Chairman | 0 companies |
| Niclas Kurt Jonas Wilhelm Hugosson | Board of Directors | 0 companies |
| Terje Rogne | Board of Directors | 0 companies |