| Revenue | NOK 477K | +2% |
| EBITDA | NOK -58K | -10% |
| Net profit | NOK -73K | -74% |
| Total assets | NOK 136K | -31% |
| Equity | NOK -1,2M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 581 | 286 | 454 | 469 | 477 |
| Staff expenses | −193 | −36 | −98 | 11 | −4 |
| EBITDA | −75 | −247 | −197 | −53 | −58 |
| Depreciation & amort. | −34 | −27 | −31 | −19 | −15 |
| EBIT | −108 | −274 | −229 | −72 | −73 |
| Net financials | 2 | 1 | −0 | 30 | 0 |
| Profit before tax | −106 | −273 | −229 | −42 | −73 |
| Tax | −0 | −54 | −0 | −0 | −0 |
| Net profit | −106 | −219 | −229 | −42 | −73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164 | 401 | 147 | 196 | 136 |
| Equity | −785 | −812 | −1 041 | −1 083 | −1 156 |
| Long-term debt | 663 | 810 | 820 | 946 | 316 |
| Short-term debt | 285 | 404 | 368 | 333 | 977 |
| Total debt | 949 | 1 214 | 1 188 | 1 279 | 1 292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Cecilie Strand | Chief Executive Officer | 0 companies |
| Steinar Mikkel Øby-Trulsen | Chairman | 0 companies |