| Revenue | NOK 936K | +4% |
| EBITDA | NOK 9K | +7% |
| Net profit | NOK 9K | +1070% |
| Total assets | NOK 345K | +15% |
| Equity | NOK 115K | +8% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 656 | 1 795 | 1 583 | 1 409 | 981 | 705 | 716 | 607 | 663 | 513 | 591 | 814 | 897 | 936 |
| Staff expenses | −16 | −523 | −559 | −471 | −68 | −246 | −17 | −24 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −765 | 229 | −131 | 59 | 265 | 77 | −256 | −136 | 169 | 92 | −5 | 166 | 8 | 9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −765 | 229 | −131 | 59 | 265 | 77 | −256 | −136 | 169 | 92 | −5 | 166 | 8 | 9 |
| Net financials | −8 | 2 | 13 | −5 | −10 | −48 | −1 | −1 | 2 | 4 | −2 | 0 | −8 | 0 |
| Profit before tax | −773 | 231 | −118 | 55 | 254 | 30 | −257 | −137 | 170 | 96 | −7 | 166 | 1 | 9 |
| Tax | −216 | 130 | −21 | 15 | 91 | 15 | −28 | −21 | 37 | 20 | −2 | 183 | −0 | −0 |
| Net profit | −557 | 101 | −97 | 40 | 163 | 14 | −229 | −116 | 133 | 76 | −6 | −16 | 1 | 9 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 459 | 1 716 | 1 814 | 1 524 | 1 013 | 850 | 582 | 659 | 698 | 801 | 765 | 562 | 300 | 345 |
| Equity | 577 | 143 | 46 | 87 | 249 | 263 | 35 | −82 | 52 | 127 | 122 | 106 | 106 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 882 | 1 573 | 1 767 | 1 438 | 764 | 587 | 547 | 741 | 647 | 674 | 643 | 457 | 194 | 230 |
| Total debt | 1 882 | 1 573 | 1 767 | 1 438 | 764 | 587 | 547 | 741 | 647 | 674 | 643 | 457 | 194 | 230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandgate As | Company | 90.9% | 90.9% | 2022 |
Beratom As | Company | 5.0% | 5.0% | 2022 |
| Individual | 4.1% | 4.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Asperud | Chairman | 0 companies |
| Truls Larsen | Board of Directors | 0 companies |