| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | -12% |
| Net profit | NOK 801K | -48% |
| Total assets | NOK 9,3M | +9% |
| Equity | NOK 9M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −13 | −32 | −13 | −15 | −33 | −31 | −33 | −28 | −32 | −43 | −51 | −51 | −47 | −58 | −64 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −13 | −32 | −13 | −15 | −33 | −31 | −33 | −28 | −32 | −43 | −51 | −51 | −47 | −58 | −64 | −71 |
| Net financials | −2 304 | 804 | 449 | 1 034 | 1 418 | 1 402 | −1 192 | −804 | 1 454 | −154 | 80 | 1 682 | 684 | −217 | 1 496 | 1 602 | 872 |
| Profit before tax | −2 323 | 791 | 418 | 1 021 | 1 402 | 1 369 | −1 223 | −837 | 1 425 | −186 | 37 | 1 630 | 634 | −264 | 1 438 | 1 538 | 801 |
| Tax | 25 | 15 | 18 | 33 | 283 | 152 | −201 | 232 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 348 | 775 | 400 | 988 | 1 120 | 1 217 | −1 022 | −1 068 | 1 425 | −186 | 37 | 1 630 | 634 | −264 | 1 438 | 1 538 | 801 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 1 483 | 1 891 | 3 122 | 4 905 | 5 363 | 4 166 | 3 098 | 4 734 | 4 238 | 4 275 | 6 174 | 6 248 | 6 084 | 7 143 | 8 481 | 9 256 |
| Equity | 690 | 1 465 | 1 865 | 2 852 | 3 972 | 5 189 | 4 166 | 2 998 | 4 423 | 4 238 | 4 175 | 5 605 | 6 038 | 5 574 | 6 812 | 8 150 | 8 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 18 | 26 | 270 | 933 | 174 | 0 | 100 | 310 | 0 | 100 | 570 | 210 | 510 | 331 | 331 | 306 |
| Total debt | 28 | 18 | 26 | 270 | 933 | 174 | 0 | 100 | 310 | 0 | 100 | 570 | 210 | 510 | 331 | 331 | 306 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Brandal Røvik | Board of Directors | 0 companies |
| Trude Brandal Røvik | Board of Directors | 0 companies |
| Thomas Røvik | Chairman | 0 companies |
| Trine Brandal | Board of Directors | 0 companies |