| Revenue | NOK 2,5M | -28% |
| EBITDA | NOK -392K | -32% |
| Net profit | NOK -888K | -92% |
| Total assets | NOK 7,3M | +234% |
| Equity | NOK 942K | -38% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 20 591 | 24 127 | 20 854 | 20 149 | 18 074 | 16 258 | 13 660 | 11 911 | 8 541 | 5 926 | 4 840 | 3 470 | 2 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 593 | −5 198 | −5 040 | −4 919 | −5 301 | −6 512 | −6 818 | −4 152 | −864 | −1 215 | −1 926 | −1 642 | −1 646 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 13 275 | 7 965 | 6 954 | 7 436 | 5 970 | 3 146 | 914 | 2 923 | 5 582 | 2 974 | −1 280 | −298 | −392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −327 | −364 | −347 | −315 | −43 | −24 | −0 | −0 | −0 | −213 | −0 | −151 | −430 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 12 948 | 7 601 | 6 607 | 7 121 | 5 928 | 3 122 | 914 | 2 923 | 5 582 | 2 760 | −1 280 | −449 | −822 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 273 | 131 | 2 | 58 | 27 | 30 | 5 | −0 | −6 | −4 | −1 | −12 | −66 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 13 221 | 7 732 | 6 609 | 7 179 | 5 954 | 3 152 | 919 | 2 923 | 5 576 | 2 756 | −1 281 | −462 | −888 |
| Tax | −0 | −0 | −0 | −0 | −0 | 3 706 | 1 923 | 1 489 | 1 614 | 1 265 | 761 | 211 | 680 | 1 228 | 636 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 9 514 | 5 809 | 5 121 | 5 565 | 4 690 | 2 391 | 707 | 2 243 | 4 348 | 2 120 | −1 281 | −462 | −888 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 18 737 | 12 432 | 11 629 | 11 658 | 8 417 | 13 756 | 3 262 | 4 103 | 6 300 | 2 299 | 2 754 | 2 179 | 7 278 |
| Equity | — | — | — | — | — | 1 925 | 2 734 | 1 855 | 1 420 | 6 109 | 2 000 | 1 007 | 150 | 148 | 774 | 1 985 | 1 523 | 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 981 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 16 812 | 9 698 | 9 774 | 10 238 | 2 308 | 11 756 | 2 255 | 3 952 | 6 151 | 1 525 | 769 | 656 | 2 355 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 16 812 | 9 698 | 9 774 | 10 238 | 2 308 | 11 756 | 2 255 | 3 952 | 6 151 | 1 525 | 769 | 656 | 6 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npp Capital As | Company | 19.3% | 19.3% | 2024 |
| Individual | 14.3% | 14.3% | 2024 | |
More Colly As | Company | 12.5% | 12.5% | 2024 |
Nexxtg Holding As | Company | 10.9% | 10.9% | 2024 |
Solvik Holding As | Company | 9.6% | 9.6% | 2024 |
Montebello Vinselskap Og Invest As | Company | 7.6% | 7.6% | 2024 |
Lbg Holding As | Company | 6.8% | 6.8% | 2024 |
Hmh Invest As | Company | 6.7% | 6.7% | 2024 |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Dericq Paasche | Deputy Member | 0 companies |
| Dag Hadberg Johansen | Board of Directors | 0 companies |
| Solveig Otnes | Board of Directors | 0 companies |
| Martin Fleisje | Deputy Chairman | 0 companies |
| Knut Yrvin | Board of Directors | 0 companies |
| Alf Martin Johansen | Chairman | 0 companies |
| Morten Berg | Deputy Chairman | 0 companies |