| Revenue | NOK 9,4M | -28% |
| EBITDA | NOK -797K | -146% |
| Net profit | NOK -519K | -151% |
| Total assets | NOK 2,2M | -52% |
| Equity | NOK 697K | -43% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 643 | 14 192 | 14 679 | 13 038 | 9 440 |
| Staff expenses | −3 719 | −3 501 | −9 110 | −7 486 | −6 160 |
| EBITDA | −611 | 1 377 | 936 | 1 723 | −797 |
| Depreciation & amort. | −173 | −190 | −113 | −17 | −17 |
| EBIT | −784 | 1 187 | 824 | 1 706 | −814 |
| Net financials | −11 | −10 224 | 435 | −278 | 141 |
| Profit before tax | −795 | −9 036 | 1 258 | 1 428 | −673 |
| Tax | −175 | 426 | 167 | 412 | −154 |
| Net profit | −620 | −9 463 | 1 091 | 1 016 | −519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 511 | 6 315 | 7 872 | 4 635 | 2 224 |
| Equity | 12 710 | 3 247 | 1 000 | 1 216 | 697 |
| Long-term debt | 1 997 | 1 582 | 391 | 67 | 0 |
| Short-term debt | 804 | 1 486 | 6 481 | 3 352 | 1 527 |
| Total debt | 2 801 | 3 068 | 6 872 | 3 418 | 1 527 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
HA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Marius Østby Andresen | Chief Executive Officer | 0 companies |
| Heidi Anette Kronberg | Chief Executive Officer | 0 companies |
| Are Skindlo | Chairman | 0 companies |
| Thor Bjørdal | Chairman | 0 companies |
| Caroline Skogeng Bjørdal | Board of Directors | 0 companies |
| Stine Bjørdal Thorvildsen | Board of Directors | 0 companies |