| Revenue | NOK 23M | +10% |
| EBITDA | NOK 6,4M | +51% |
| Net profit | NOK 3,4M | +59% |
| Total assets | NOK 16,5M | +17% |
| Equity | NOK 7M | +96% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 15 487 | 15 798 | 17 018 | 20 893 | 22 978 |
| Staff expenses | −7 299 | −7 198 | −7 925 | −7 670 | −7 613 |
| EBITDA | 2 822 | 3 659 | 3 768 | 4 249 | 6 411 |
| Depreciation & amort. | −1 656 | −1 997 | −1 859 | −1 394 | −1 768 |
| EBIT | 1 165 | 1 662 | 1 909 | 2 854 | 4 643 |
| Net financials | −76 | −82 | −47 | −86 | −241 |
| Profit before tax | 1 089 | 1 581 | 1 861 | 2 768 | 4 402 |
| Tax | 240 | 348 | 409 | 609 | 968 |
| Net profit | 849 | 1 233 | 1 452 | 2 159 | 3 434 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11 355 | 11 335 | 11 467 | 14 132 | 16 488 |
| Equity | 5 517 | 4 950 | 5 402 | 3 561 | 6 995 |
| Long-term debt | 2 712 | 1 960 | 1 202 | 2 617 | 5 863 |
| Short-term debt | 3 126 | 4 425 | 4 864 | 7 955 | 3 630 |
| Total debt | 5 839 | 6 385 | 6 066 | 10 571 | 9 493 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BR Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Ragnhild Solberg Kjøsen | Deputy Member | 0 companies |
| Atle Vaadan | Chairman | 0 companies |
| Torbjørn Agnar Kjøsen | Chairman | 0 companies |