| Revenue | NOK 140K | +20% |
| EBITDA | NOK -903K | +0% |
| Net profit | NOK 4,7M | +102% |
| Total assets | NOK 84,9M | +0% |
| Equity | NOK 13,4M | +55% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 | 91 | 110 | 117 | 140 |
| Staff expenses | −373 | −488 | −510 | −496 | −492 |
| EBITDA | −691 | −813 | −839 | −903 | −903 |
| Depreciation & amort. | −99 | −99 | −52 | −17 | −17 |
| EBIT | −789 | −911 | −891 | −920 | −920 |
| Net financials | 214 | 1 655 | 5 386 | 3 905 | 7 008 |
| Profit before tax | −575 | 744 | 4 495 | 2 985 | 6 088 |
| Tax | −133 | 171 | 397 | 631 | 1 342 |
| Net profit | −442 | 572 | 4 098 | 2 353 | 4 745 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84 251 | 86 120 | 91 398 | 85 143 | 84 854 |
| Equity | 1 609 | 2 182 | 6 279 | 8 633 | 13 378 |
| Long-term debt | 82 300 | 82 300 | 79 954 | 69 168 | 70 341 |
| Short-term debt | 342 | 1 639 | 5 165 | 7 343 | 1 135 |
| Total debt | 82 642 | 83 939 | 85 119 | 76 511 | 71 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GT Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Thronsen | Deputy Member | 0 companies |
| Johan Ziener Thronsen | Chairman | 0 companies |