| Revenue | NOK 206K | +50% |
| EBITDA | NOK -157K | +17% |
| Net profit | NOK -170K | -48% |
| Total assets | NOK 4,6M | -17% |
| Equity | NOK 4M | +47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 189 | 177 | 144 | 138 | 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 27 | −31 | −189 | −157 |
| Depreciation & amort. | −33 | −33 | −33 | −45 | −26 |
| EBIT | 3 | −6 | −64 | −234 | −183 |
| Net financials | −41 | 4 | 629 | 119 | 13 |
| Profit before tax | −38 | −2 | 565 | −115 | −170 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −2 | 565 | −115 | −170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 048 | 6 930 | 4 915 | 5 494 | 4 574 |
| Equity | 2 279 | 2 277 | 2 842 | 2 727 | 4 007 |
| Long-term debt | 3 983 | 3 857 | 1 582 | 2 238 | 0 |
| Short-term debt | 786 | 796 | 491 | 529 | 568 |
| Total debt | 4 769 | 4 653 | 2 073 | 2 768 | 568 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Meek | Chief Executive Officer | 0 companies |
| Bård Markus Hansen | Chairman | 0 companies |