| Revenue | NOK 0 | — |
| EBITDA | NOK -103K | +87% |
| Net profit | NOK 3,1M | -59% |
| Total assets | NOK 61,1M | +2% |
| Equity | NOK 60,8M | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −39 | −37 | −41 | −32 | −35 | −45 | −84 | −275 | −781 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −39 | −37 | −41 | −32 | −35 | −45 | −84 | −275 | −781 | −103 |
| Net financials | 2 282 | 3 329 | 2 225 | 4 359 | −66 | 10 935 | 13 931 | 4 914 | −5 287 | 8 402 | 3 372 |
| Profit before tax | 2 249 | 3 290 | 2 187 | 4 318 | −98 | 10 899 | 13 886 | 4 829 | −5 562 | 7 621 | 3 269 |
| Tax | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 194 | 213 |
| Net profit | 2 239 | 3 290 | 2 187 | 4 318 | −98 | 10 899 | 13 886 | 4 829 | −5 562 | 7 427 | 3 056 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 325 | 28 731 | 30 446 | 36 693 | 34 380 | 43 543 | 57 294 | 60 669 | 53 525 | 59 986 | 61 143 |
| Equity | 22 595 | 25 285 | 26 872 | 30 190 | 27 272 | 38 172 | 52 058 | 56 887 | 51 325 | 58 753 | 60 809 |
| Long-term debt | 6 116 | 2 844 | 2 821 | 5 353 | 5 243 | 5 161 | 5 018 | 3 534 | 2 049 | 887 | 0 |
| Short-term debt | 614 | 602 | 753 | 1 150 | 1 865 | 210 | 218 | 248 | 151 | 346 | 334 |
| Total debt | 6 730 | 3 446 | 3 574 | 6 503 | 7 108 | 5 371 | 5 236 | 3 782 | 2 200 | 1 233 | 334 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Lillian Iversen | Board of Directors | 0 companies |
| Fredrik Nilsen Grinaker | Board of Directors | 0 companies |