| Revenue | NOK 5,7M | +19% |
| EBITDA | NOK 2,7M | +34% |
| Net profit | NOK 2,5M | +40% |
| Total assets | NOK 11M | +18% |
| Equity | NOK 9,9M | +22% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 15 | 56 | 47 | 25 | 50 | 75 | 35 | 25 | 0 | 0 | 5 544 | 4 796 | 5 686 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −1 286 | −1 004 | −988 |
| EBITDA | −24 | −27 | −247 | −27 | −190 | −114 | −60 | −102 | −100 | −2 569 | −78 | −159 | −142 | −211 | 2 420 | 1 994 | 2 664 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −28 | −68 | −68 | −68 | −79 | −57 | −57 | −67 | −81 | −81 | −0 | −0 | −0 |
| EBIT | −24 | −27 | −247 | −27 | −218 | −182 | −128 | −170 | −179 | −2 626 | −135 | −226 | −223 | −292 | 2 420 | 1 994 | 2 664 |
| Net financials | 2 905 | 2 239 | 4 626 | 4 903 | 5 510 | 1 908 | 4 225 | 4 478 | 1 723 | 2 331 | 3 333 | 3 074 | 1 484 | 5 195 | 421 | 265 | 508 |
| Profit before tax | 2 881 | 2 212 | 4 379 | 4 877 | 5 292 | 1 726 | 4 097 | 4 307 | 1 543 | −296 | 3 198 | 2 848 | 1 261 | 4 904 | 2 842 | 2 258 | 3 172 |
| Tax | 681 | 478 | 1 166 | 1 482 | 1 368 | 461 | 1 079 | 1 156 | 505 | 396 | 606 | 573 | 240 | 995 | 462 | 450 | 643 |
| Net profit | 2 200 | 1 735 | 3 213 | 3 395 | 3 924 | 1 264 | 3 018 | 3 152 | 1 039 | −691 | 2 592 | 2 276 | 1 021 | 3 908 | 2 379 | 1 808 | 2 529 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 112 | 7 943 | 11 444 | 14 155 | 20 090 | 16 324 | 20 641 | 21 272 | 18 737 | 10 590 | 14 683 | 15 638 | 14 860 | 14 596 | 8 213 | 9 259 | 10 959 |
| Equity | 5 731 | 7 065 | 9 278 | 11 173 | 13 597 | 14 062 | 15 980 | 16 231 | 16 170 | 8 481 | 10 937 | 12 893 | 12 858 | 4 239 | 6 647 | 8 155 | 9 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 381 | 878 | 2 166 | 2 982 | 6 493 | 2 262 | 4 662 | 5 041 | 2 404 | 2 109 | 3 746 | 2 745 | 2 001 | 10 358 | 1 565 | 1 104 | 1 025 |
| Total debt | 1 381 | 878 | 2 166 | 2 982 | 6 493 | 2 262 | 4 662 | 5 041 | 2 567 | 2 109 | 3 746 | 2 745 | 2 001 | 10 358 | 1 565 | 1 104 | 1 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Hjertaker | Chief Executive Officer | 0 companies |