| Revenue | NOK 1,6M | -44% |
| EBITDA | NOK -2,4M | -121% |
| Net profit | NOK 693K | +147% |
| Total assets | NOK 12,5M | +88% |
| Equity | NOK 3,5M | +6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 233 | 15 935 | 18 312 | 20 | 0 | 10 898 | 12 906 | 24 111 | 42 749 | 11 512 | 23 376 | 38 912 | 27 761 | 2 886 | 1 622 |
| Staff expenses | −0 | −0 | −207 | −509 | −600 | −6 | −0 | −0 | −46 | −175 | −384 | −244 | −1 242 | −1 225 | −880 | −727 | −1 519 |
| EBITDA | −116 | −21 | −3 791 | −672 | −1 068 | 23 | −68 | 2 697 | 1 186 | 220 | 4 853 | 1 136 | 902 | 2 044 | −11 | −1 069 | −2 363 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −6 | −6 | −19 | −26 | −344 | −355 |
| EBIT | −116 | −21 | −3 791 | −672 | −1 068 | 23 | −68 | 2 697 | 1 179 | 214 | 4 847 | 1 129 | 895 | 2 026 | −37 | −1 413 | −2 718 |
| Net financials | 0 | 1 | −22 | 13 | 26 | 3 | −6 | 8 | 10 | 42 | 85 | 34 | −49 | −82 | −42 | −476 | 3 613 |
| Profit before tax | −115 | −21 | −3 813 | −659 | −1 042 | 26 | −74 | 2 705 | 1 189 | 256 | 4 932 | 1 163 | 846 | 1 944 | −79 | −1 889 | 895 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 108 | −4 | 71 | 74 | 1 137 | 268 | 191 | 434 | −13 | −414 | 202 |
| Net profit | −115 | −21 | −3 813 | −659 | −1 042 | 26 | −182 | 2 709 | 1 119 | 182 | 3 795 | 894 | 655 | 1 510 | −66 | −1 476 | 693 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 196 | 1 701 | 548 | 2 251 | 32 | 35 | 3 158 | 5 811 | 16 033 | 7 745 | 6 094 | 21 266 | 14 074 | 12 576 | 6 657 | 12 534 |
| Equity | −765 | −786 | −3 599 | −4 258 | −4 300 | −4 274 | −3 742 | −1 033 | −680 | −498 | 3 297 | 3 191 | 3 696 | 5 206 | 5 139 | 3 314 | 3 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 534 | 1 398 |
| Short-term debt | 779 | 732 | 5 300 | 4 806 | 6 552 | 4 306 | 3 777 | 4 191 | 6 491 | 16 531 | 4 449 | 2 901 | 17 570 | 8 868 | 7 436 | 1 810 | 7 629 |
| Total debt | 779 | 982 | 5 300 | 4 806 | 6 552 | 4 306 | 3 777 | 4 191 | 6 491 | 16 531 | 4 449 | 2 902 | 17 570 | 8 868 | 7 436 | 3 343 | 9 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gusty Utterdahl | Chief Executive Officer | 0 companies |
| Pia Christine Bergersen | Chief Executive Officer | 0 companies |
| Frida Thorsen Bergseth | Board of Directors | 0 companies |
| Tom Helge Vik | Board of Directors | 0 companies |
| Tor Arne Ranghus | Chairman | 0 companies |