| Revenue | NOK 105M | -6% |
| EBITDA | NOK 18,2M | -19% |
| Net profit | NOK 7,2M | -30% |
| Total assets | NOK 34,5M | -19% |
| Equity | NOK 5,1M | -34% |
| Employees | 118 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 841 | 51 934 | 93 086 | 111 595 | 104 978 |
| Staff expenses | −14 990 | −14 952 | −27 112 | −30 085 | −29 494 |
| EBITDA | 8 043 | 9 120 | 16 004 | 22 548 | 18 223 |
| Depreciation & amort. | −8 640 | −9 056 | −8 982 | −8 743 | −8 240 |
| EBIT | −596 | 64 | 7 022 | 13 806 | 9 983 |
| Net financials | −5 024 | −4 848 | −1 943 | −552 | −711 |
| Profit before tax | −5 620 | −4 784 | 5 080 | 13 254 | 9 273 |
| Tax | −1 223 | −1 042 | 1 125 | 2 957 | 2 072 |
| Net profit | −4 397 | −3 742 | 3 955 | 10 297 | 7 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 952 | 63 024 | 44 054 | 42 439 | 34 456 |
| Equity | 12 856 | 11 890 | 10 080 | 7 652 | 5 067 |
| Long-term debt | 1 308 | 1 049 | 548 | 0 | 0 |
| Short-term debt | 58 787 | 50 084 | 33 426 | 34 787 | 29 389 |
| Total debt | 60 095 | 51 133 | 33 974 | 34 787 | 29 389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johanna Katrin Skjelsbæk | Chief Executive Officer | 0 companies |
| Anne-Margrethe Tveit | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |