| Revenue | NOK 704K | -24% |
| EBITDA | NOK 515K | -25% |
| Net profit | NOK -225K | -300% |
| Total assets | NOK 19,7M | +3% |
| Equity | NOK 9,3M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 318 | 0 | 117 | 376 | 820 | 825 | 69 | 371 | 514 | 458 | 967 | 411 | 449 | 924 | 704 |
| Staff expenses | −0 | −87 | −0 | −0 | −2 | −4 | −541 | −626 | −5 | −4 | −3 | −0 | −150 | −0 | −0 | −0 | −0 |
| EBITDA | −153 | −142 | 2 228 | −94 | −183 | 131 | −89 | −221 | −174 | −102 | −18 | 245 | 366 | 179 | 79 | 685 | 515 |
| Depreciation & amort. | −0 | −9 | −12 | −15 | −0 | −0 | −21 | −27 | −31 | −37 | −37 | −118 | −149 | −157 | −372 | −75 | −75 |
| EBIT | −153 | −151 | 2 216 | −109 | −183 | 131 | −110 | −248 | −205 | −138 | −55 | 127 | 218 | 22 | −293 | 610 | 440 |
| Net financials | 804 | 51 | 16 | 13 001 | 2 068 | 455 | 205 | −130 | 672 | 176 | 303 | −501 | 1 235 | 779 | 34 | −452 | −665 |
| Profit before tax | 650 | −100 | 2 231 | 12 892 | 1 884 | 586 | 95 | −378 | 467 | 38 | 248 | −374 | 1 453 | 801 | −259 | 158 | −225 |
| Tax | 7 | −27 | −0 | 109 | 64 | 159 | 49 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 46 | −0 |
| Net profit | 643 | −73 | 2 232 | 12 783 | 1 820 | 428 | 46 | −373 | 467 | 38 | 248 | −374 | 1 453 | 801 | −259 | 112 | −225 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 852 | 2 654 | 3 368 | 14 997 | 15 605 | 13 571 | 11 082 | 10 012 | 9 523 | 13 842 | 26 730 | 19 467 | 19 772 | 20 641 | 19 684 | 19 163 | 19 651 |
| Equity | 3 014 | 1 441 | 2 573 | 14 355 | 14 975 | 12 303 | 9 999 | 8 926 | 8 893 | 8 531 | 8 379 | 8 005 | 9 458 | 10 259 | 9 999 | 10 112 | 9 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 5 110 | 9 959 | 9 687 | 9 544 | 9 108 | 8 800 | 8 451 | 8 113 |
| Short-term debt | 1 832 | 1 213 | 796 | 642 | 629 | 1 268 | 1 078 | 1 086 | 630 | 202 | 8 392 | 1 774 | 771 | 1 274 | 885 | 600 | 2 190 |
| Total debt | 1 838 | 1 214 | 796 | 642 | 629 | 1 268 | 1 083 | 1 086 | 630 | 5 312 | 18 351 | 11 462 | 10 315 | 10 383 | 9 685 | 9 051 | 10 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Lebesby | Deputy Member | 0 companies |
| Per Ansgar Benjaminsen | Chairman | 0 companies |