| Revenue | NOK 226K | -31% |
| EBITDA | NOK 123K | +120% |
| Net profit | NOK -1,8M | +29% |
| Total assets | NOK 38M | -5% |
| Equity | NOK -27,7M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 212 | 318 | 653 | 327 | 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −456 | −535 | −2 029 | −604 | 123 |
| Depreciation & amort. | −3 169 | −3 169 | −3 169 | −1 909 | −1 927 |
| EBIT | −3 624 | −3 704 | −5 198 | −2 513 | −1 804 |
| Net financials | −937 | −445 | −497 | −8 | 3 |
| Profit before tax | −4 561 | −4 149 | −5 695 | −2 522 | −1 801 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 561 | −4 149 | −5 695 | −2 522 | −1 801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 095 | 45 087 | 41 865 | 39 804 | 37 999 |
| Equity | −13 531 | −17 680 | −23 375 | −25 896 | −27 697 |
| Long-term debt | 61 547 | 62 592 | 65 194 | 65 617 | 65 617 |
| Short-term debt | 79 | 175 | 45 | 83 | 79 |
| Total debt | 61 626 | 62 767 | 65 239 | 65 700 | 65 696 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RT Chief Executive Officer | Chief Executive Officer | 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rajiv Tiwari | Chief Executive Officer | 0 companies |
| Johnny Steen | Chief Executive Officer | 0 companies |
| Nirmal Kumar Sethia | Chairman | 0 companies |