| Revenue | NOK 328K | +813% |
| EBITDA | NOK -252K | +62% |
| Net profit | NOK 354K | +273% |
| Total assets | NOK 3,5M | +11% |
| Equity | NOK 3,4M | +12% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 208 | 1 652 | 1 710 | 1 554 | 1 098 | 509 | 631 | 723 | 851 | 1 509 | 951 | 1 201 | 609 | 36 | 328 |
| Staff expenses | −0 | −0 | −0 | −0 | −810 | −821 | −933 | −854 | −646 | −72 | −79 | −82 | −95 | −120 | −107 | −205 | −138 | −374 | −345 |
| EBITDA | 0 | 0 | −16 | 0 | 171 | 645 | 523 | 535 | 181 | 125 | 98 | 171 | 522 | 896 | 554 | 679 | 225 | −657 | −252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −119 | −202 | −202 | −202 | −202 | −83 | −0 | −0 |
| EBIT | 0 | 0 | −16 | 0 | 171 | 645 | 523 | 535 | 181 | 125 | 98 | 52 | 320 | 694 | 352 | 477 | 143 | −657 | −252 |
| Net financials | 0 | 0 | −836 | 0 | 233 | 0 | 57 | 81 | −20 | 39 | 108 | 178 | 257 | 207 | 304 | −149 | 2 476 | 396 | 664 |
| Profit before tax | 0 | 0 | −852 | 0 | 404 | 646 | 580 | 616 | 161 | 163 | 205 | 231 | 577 | 901 | 656 | 328 | 2 618 | −261 | 413 |
| Tax | −0 | −0 | 12 | −0 | 63 | 181 | 161 | 166 | 41 | 42 | 49 | 13 | 75 | 156 | 79 | 106 | 60 | −56 | 58 |
| Net profit | 0 | 0 | −864 | 0 | 341 | 465 | 419 | 450 | 120 | 121 | 157 | 218 | 502 | 746 | 577 | 222 | 2 558 | −205 | 354 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 282 | — | 2 978 | 3 479 | 3 828 | 4 289 | 1 375 | 1 418 | 1 483 | 1 833 | 2 306 | 3 098 | 3 583 | 1 064 | 3 329 | 3 136 | 3 493 |
| Equity | — | — | 1 270 | — | 2 505 | 2 969 | 3 388 | 988 | 1 108 | 1 229 | 1 386 | 1 603 | 2 105 | 2 851 | 3 428 | 830 | 3 208 | 3 003 | 3 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 221 | 14 | 47 | 37 | 28 | 21 | 16 | 29 | 19 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 12 | 0 | 252 | 495 | 393 | 3 263 | 240 | 168 | 81 | 200 | 181 | 246 | 155 | 234 | 121 | 133 | 136 |
| Total debt | 0 | 0 | 12 | 0 | 473 | 509 | 440 | 3 301 | 267 | 189 | 97 | 230 | 201 | 247 | 155 | 234 | 121 | 133 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nils Hertel | Deputy Member | 0 companies |
| Lasse Hertel | Chairman | 0 companies |