| Revenue | NOK 1,3M | -8% |
| EBITDA | NOK 770K | -21% |
| Net profit | NOK 322K | -30% |
| Total assets | NOK 5,5M | +1% |
| Equity | NOK 2,4M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 261 | 1 372 | 2 635 | 1 463 | 1 341 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 1 035 | 2 029 | 978 | 770 |
| Depreciation & amort. | −153 | −154 | −152 | −153 | −153 |
| EBIT | −155 | 881 | 1 877 | 826 | 617 |
| Net financials | −284 | −216 | −260 | −238 | −205 |
| Profit before tax | −439 | 665 | 1 617 | 587 | 412 |
| Tax | −21 | 71 | 356 | 130 | 91 |
| Net profit | −418 | 595 | 1 261 | 457 | 322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 801 | 6 092 | 6 471 | 5 425 | 5 484 |
| Equity | −232 | 363 | 1 624 | 2 081 | 2 403 |
| Long-term debt | 5 877 | 5 390 | 4 205 | 2 739 | 2 328 |
| Short-term debt | 156 | 339 | 642 | 605 | 753 |
| Total debt | 6 033 | 5 729 | 4 847 | 3 344 | 3 081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.51% | 5.51% | 2022 | |
| Individual | 5.51% | 5.51% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Gladheim | Chief Executive Officer | 0 companies |
| Erik Bakke | Board of Directors | 0 companies |