| Revenue | NOK 1,1M | -9% |
| EBITDA | NOK -203K | -31% |
| Net profit | NOK -481K | -5% |
| Total assets | NOK 8,2M | -1% |
| Equity | NOK 3,8M | +3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 681 | 1 094 | 1 183 | 955 | 1 135 | 1 032 | 929 | 776 | 1 094 | 1 154 | 1 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −277 | −417 | −524 | −514 | −508 | −579 | −309 | −130 | −399 | −483 | −571 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | −55 | −85 | −287 | −178 | −189 | 70 | 45 | −73 | −154 | −203 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −74 | −73 | −61 | −61 | −78 | −73 | −42 | −34 | −49 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | −127 | −145 | −348 | −256 | −262 | 28 | 11 | −122 | −154 | −203 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −62 | −60 | −51 | 342 | −45 | −49 | −30 | −37 | −188 | −248 | −219 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | −187 | −197 | −6 | −301 | −311 | −2 | −26 | −310 | −403 | −422 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 205 | 77 | 93 | 162 | 90 | 75 | 133 | 127 | 57 | 53 | 59 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −102 | −264 | −290 | −167 | −391 | −386 | −135 | −153 | −367 | −456 | −481 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 4 225 | 4 201 | 4 071 | 4 337 | 4 273 | 4 250 | 4 578 | 7 926 | 7 634 | 8 266 | 8 186 |
| Equity | — | — | — | — | — | — | — | 1 884 | 2 107 | 2 029 | 2 210 | 2 317 | 2 520 | 2 989 | 3 427 | 3 552 | 3 724 | 3 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 788 | 1 871 | 1 703 | 1 545 | 1 382 | 1 229 | 1 074 | 3 896 | 3 788 | 3 733 | 3 647 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 | 223 | 340 | 582 | 574 | 501 | 515 | 604 | 293 | 809 | 697 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 341 | 2 094 | 2 042 | 2 127 | 1 956 | 1 730 | 1 589 | 4 499 | 4 082 | 4 542 | 4 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HK Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Milan Milovic | Chief Executive Officer | 0 companies |
| Hanne Karen Værnø Milovic | Deputy Member | 0 companies |