| Revenue | NOK 24,4M | -26% |
| EBITDA | NOK -708K | -106% |
| Net profit | NOK -881K | -29% |
| Total assets | NOK 9,1M | -46% |
| Equity | NOK 3,8M | -15% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 798 | 47 139 | 55 412 | 33 107 | 24 416 |
| Staff expenses | −2 059 | −3 183 | −3 197 | −2 757 | −1 927 |
| EBITDA | 3 887 | 3 979 | 4 699 | −343 | −708 |
| Depreciation & amort. | −62 | −63 | −37 | −54 | −37 |
| EBIT | 3 825 | 3 916 | 4 661 | −397 | −745 |
| Net financials | −138 | −169 | −196 | −482 | −385 |
| Profit before tax | 3 687 | 3 747 | 4 465 | −878 | −1 130 |
| Tax | 813 | 826 | 983 | −193 | −249 |
| Net profit | 2 874 | 2 921 | 3 482 | −686 | −881 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 517 | 16 964 | 23 852 | 16 930 | 9 119 |
| Equity | 3 168 | 3 790 | 4 935 | 4 523 | 3 825 |
| Long-term debt | 104 | 49 | 248 | 203 | 156 |
| Short-term debt | 4 245 | 13 126 | 18 670 | 12 205 | 5 139 |
| Total debt | 4 348 | 13 175 | 18 917 | 12 407 | 5 295 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Sjøberg | Chief Executive Officer | 0 companies |
| Nikolas Seierstad Ellingsen | Chief Executive Officer | 0 companies |
| Steffen Møller-Norberg | Chief Executive Officer | 0 companies |
| Rune Jørgensen | Chairman | 0 companies |
| Jon Terje Engesland Andersen | Board of Directors | 0 companies |
| Anders Topland | Board of Directors | 0 companies |
| Erik Hjemdahl | Board of Directors | 0 companies |