| Revenue | NOK 5,8M | +38% |
| EBITDA | NOK 4,5M | +9% |
| Net profit | NOK 3,6M | +12% |
| Total assets | NOK 13,6M | -1% |
| Equity | NOK 12,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 585 | 5 815 | 2 489 | 43 | 933 | 422 | 213 | 1 070 | 1 652 | 3 482 | 1 963 | 2 007 | 3 546 | 4 116 | 5 136 | 4 204 | 5 808 |
| Staff expenses | −2 | −0 | −0 | 4 | −0 | −0 | −208 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −119 |
| EBITDA | 540 | −77 | −798 | −286 | 712 | 347 | −35 | 941 | 1 654 | 1 995 | 1 937 | 1 902 | 3 150 | 3 522 | 4 529 | 4 127 | 4 508 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −47 | −47 | −47 | −47 | −76 |
| EBIT | 540 | −77 | −798 | −286 | 712 | 347 | −35 | 941 | 1 654 | 1 995 | 1 937 | 1 874 | 3 103 | 3 475 | 4 482 | 4 080 | 4 432 |
| Net financials | −1 450 | −137 | −163 | −211 | −210 | −50 | −64 | 27 | 99 | 247 | 201 | 226 | −36 | 53 | 15 | 87 | 228 |
| Profit before tax | −910 | −214 | −961 | −498 | 502 | 297 | −99 | 967 | 1 754 | 2 242 | 2 138 | 2 100 | 3 067 | 3 528 | 4 497 | 4 167 | 4 660 |
| Tax | −223 | −50 | −258 | 357 | −0 | −0 | −0 | −0 | 411 | 538 | 492 | 463 | 678 | 776 | 989 | 917 | 1 025 |
| Net profit | −688 | −164 | −703 | −855 | 502 | 297 | −99 | 967 | 1 343 | 1 704 | 1 646 | 1 637 | 2 389 | 2 752 | 3 508 | 3 250 | 3 635 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 310 | 1 729 | 891 | 378 | 1 162 | 1 140 | 909 | 1 151 | 2 358 | 3 965 | 4 108 | 5 730 | 7 348 | 10 561 | 11 733 | 13 801 | 13 615 |
| Equity | −21 | −186 | −889 | −1 744 | −1 242 | −945 | −1 044 | −77 | 1 266 | 2 970 | 2 316 | 3 954 | 4 343 | 6 094 | 9 602 | 12 852 | 12 487 |
| Long-term debt | 959 | 838 | 606 | 566 | 1 755 | 1 584 | 1 408 | 732 | 204 | 0 | 0 | 19 | 27 | 32 | 32 | 30 | 38 |
| Short-term debt | 372 | 1 076 | 1 173 | 1 556 | 650 | 501 | 545 | 496 | 889 | 995 | 1 792 | 1 758 | 2 977 | 4 436 | 2 099 | 919 | 1 090 |
| Total debt | 1 331 | 1 914 | 1 780 | 2 122 | 2 404 | 2 085 | 1 953 | 1 228 | 1 092 | 995 | 1 792 | 1 777 | 3 005 | 4 467 | 2 131 | 949 | 1 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Gudbrandsen Kransberg | Deputy Member | 0 companies |
| Rune Kransberg | Chairman | 0 companies |