| Revenue | NOK 778K | -7% |
| EBITDA | NOK 689K | +9% |
| Net profit | NOK 49K | -15% |
| Total assets | NOK 10,3M | +0% |
| Equity | NOK 1,8M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 742 | 587 | 483 | 839 | 778 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 567 | 362 | 293 | 632 | 689 |
| Depreciation & amort. | −108 | −108 | −108 | −108 | −97 |
| EBIT | 459 | 254 | 185 | 524 | 592 |
| Net financials | −112 | −85 | −132 | −450 | −529 |
| Profit before tax | 347 | 169 | 53 | 74 | 63 |
| Tax | 76 | 37 | 12 | 16 | 14 |
| Net profit | 270 | 132 | 42 | 58 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 259 | 5 683 | 5 634 | 10 345 | 10 314 |
| Equity | 1 511 | 1 643 | 1 685 | 1 742 | 1 791 |
| Long-term debt | 4 314 | 3 927 | 3 541 | 8 087 | 8 089 |
| Short-term debt | 433 | 113 | 409 | 516 | 434 |
| Total debt | 4 747 | 4 040 | 3 950 | 8 602 | 8 523 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Deputy Member | Deputy Member | 2019 |
AT Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sirpa Marjaana Viena Jørgensen | Deputy Member | 0 companies |
| Anders Topland | Chief Executive Officer | 0 companies |
| Rune Jørgensen | Chairman | 0 companies |