| Revenue | NOK 1M | -33% |
| EBITDA | NOK 1M | -33% |
| Net profit | NOK 805K | -30% |
| Total assets | NOK 10,6M | +114% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 978 | 978 | 849 | 861 | 920 | 1 541 | 383 | 1 265 | 2 023 | 1 849 | 1 911 | 1 529 | 1 032 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 851 | 968 | 966 | 839 | 851 | 906 | 1 541 | 121 | 748 | 1 492 | 1 327 | 1 514 | 1 529 | 1 032 |
| Depreciation & amort. | −13 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 838 | 955 | 966 | 839 | 851 | 906 | 1 541 | 121 | 748 | 1 492 | 1 327 | 1 514 | 1 529 | 1 032 |
| Net financials | 30 | 21 | 20 | 2 | 2 | 3 | 22 | −1 | −22 | −22 | −11 | −53 | −56 | 0 |
| Profit before tax | 868 | 977 | 986 | 840 | 853 | 909 | 1 563 | 120 | 726 | 1 470 | 1 316 | 1 461 | 1 473 | 1 032 |
| Tax | 247 | 277 | 276 | 235 | 239 | 255 | 422 | 19 | 182 | 342 | 292 | 321 | 324 | 227 |
| Net profit | 621 | 699 | 710 | 605 | 614 | 655 | 1 141 | 100 | 544 | 1 128 | 1 025 | 1 139 | 1 149 | 805 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 986 | 4 057 | 5 178 | 1 633 | 1 633 | 1 744 | 2 397 | 1 646 | 2 360 | 3 645 | 5 200 | 5 826 | 4 929 | 10 565 |
| Equity | 847 | 834 | 834 | 834 | 834 | 834 | 834 | 847 | 847 | 1 726 | 1 737 | 1 737 | 1 737 | 1 737 |
| Long-term debt | 1 258 | 2 233 | 3 358 | 0 | −54 | 0 | 0 | 417 | 0 | 251 | 240 | 240 | 1 718 | 7 796 |
| Short-term debt | 881 | 990 | 986 | 840 | 853 | 909 | 1 563 | 120 | 726 | 327 | 1 316 | 1 461 | 1 473 | 1 032 |
| Total debt | 2 139 | 3 223 | 4 344 | 799 | 799 | 909 | 1 563 | 536 | 726 | 578 | 1 556 | 1 701 | 3 192 | 8 828 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Irene Derrick Ljosåk | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |