| Revenue | NOK 4,5M | +4% |
| EBITDA | NOK -2,9M | -122% |
| Net profit | NOK -3M | -17% |
| Total assets | NOK 12,3M | +150% |
| Equity | NOK 8,9M | +2325% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 129 | 3 903 | 4 358 | 4 542 |
| Staff expenses | −0 | −2 205 | −2 764 | −2 859 | −4 112 |
| EBITDA | 0 | −836 | −1 092 | −1 299 | −2 879 |
| Depreciation & amort. | −0 | −1 186 | −1 176 | −1 144 | −1 107 |
| EBIT | 0 | −2 022 | −2 268 | −2 443 | −3 985 |
| Net financials | 0 | −79 | −96 | −129 | −317 |
| Profit before tax | 0 | −2 100 | −2 364 | −2 572 | −4 302 |
| Tax | −0 | −0 | −298 | 14 | −1 275 |
| Net profit | 0 | −2 100 | −2 066 | −2 586 | −3 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 | 7 470 | 6 252 | 4 923 | 12 303 |
| Equity | 64 | −1 036 | 2 953 | 367 | 8 902 |
| Long-term debt | 0 | 5 629 | 504 | 14 | 26 |
| Short-term debt | 0 | 2 877 | 2 795 | 4 542 | 3 376 |
| Total debt | 0 | 8 506 | 3 299 | 4 556 | 3 402 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Chief Executive Officer | Chief Executive Officer | 2026 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
TG Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
HM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
TQ Deputy Member | Deputy Member | 2005 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2005 – 2021 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 5.62% | 5.62% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Gunnar Albert | Chief Executive Officer | 0 companies |
| Hilde Møller-Hansen | Chief Executive Officer | 0 companies |
| Mikal Charles Fjellvang | Chief Executive Officer | 0 companies |
| Magnus Stokstad Fjell | Chief Executive Officer | 0 companies |
| Tor Qvarfordt Aaserød | Deputy Member | 0 companies |
| Heidi Jacobsen Kjensjord | Board of Directors | 0 companies |
| Geir Christian Nielsen | Chairman | 0 companies |
| Sjur Magnus Ringøen | Chairman | 0 companies |
| Geir Inge Skogheim | Chairman | 0 companies |
| Vibecke Lyse Augdal | Chairman | 0 companies |
| Stian Andre Carlsen | Chairman | 0 companies |
| Tor Arne Foss | Board of Directors | 0 companies |
| Siri Anne Bernum Halck | Board of Directors | 0 companies |