| Revenue | NOK 58K | +12174% |
| EBITDA | NOK 4K | +104% |
| Net profit | NOK 4K | +103% |
| Total assets | NOK 40K | +265% |
| Equity | NOK -279K | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 616 | 779 | 1 132 | 1 205 | 1 316 | 1 575 | 1 029 | 318 | 186 | 160 | 1 | 2 | 0 | 0 | 73 | 0 | 0 | 58 |
| Staff expenses | −0 | −314 | −385 | −272 | −305 | −446 | −532 | −429 | −0 | −13 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 335 | −635 | −269 | −518 | −873 | −501 | −873 | −248 | −353 | −62 | −167 | −208 | −134 | −262 | −151 | −272 | −104 | 4 |
| Depreciation & amort. | −0 | −279 | −238 | −180 | −143 | −124 | −129 | −136 | −127 | −128 | −137 | −101 | −63 | −10 | −11 | −7 | −30 | −0 | −0 |
| EBIT | 0 | 57 | −872 | −450 | −661 | −997 | −630 | −1 010 | −374 | −481 | −199 | −268 | −272 | −144 | −273 | −159 | −302 | −104 | 4 |
| Net financials | 0 | −165 | −156 | −99 | −85 | −60 | 10 | 6 | 2 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −8 | −1 |
| Profit before tax | 0 | −109 | −1 028 | −549 | −745 | −1 057 | −620 | −1 004 | −372 | −483 | −198 | −268 | −272 | −144 | −273 | −159 | −304 | −111 | 4 |
| Tax | −0 | −30 | −287 | −154 | 1 072 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −78 | −741 | −395 | −1 817 | −1 057 | −620 | −1 004 | −372 | −483 | −198 | −268 | −272 | −144 | −273 | −159 | −304 | −111 | 4 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 980 | 1 913 | 1 904 | 1 699 | 1 460 | 1 756 | 1 204 | 814 | 635 | 342 | 117 | 137 | 13 | 13 | 74 | 2 | 11 | 40 |
| Equity | — | 178 | 837 | 442 | −1 375 | −2 262 | −2 882 | −3 885 | −4 257 | −4 740 | −4 939 | −5 206 | −5 478 | −5 622 | −5 895 | −6 054 | −171 | −282 | −279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 314 | 4 111 | 4 568 | 5 018 | 5 238 | 5 262 | 5 322 | 5 521 | 5 635 | 5 908 | 6 121 | 0 | 0 | 0 |
| Short-term debt | 0 | 183 | 261 | 814 | 460 | 408 | 527 | 521 | 53 | 137 | 19 | 2 | 94 | 0 | 0 | 6 | 173 | 293 | 318 |
| Total debt | 0 | 1 802 | 1 075 | 1 462 | 3 073 | 3 722 | 4 638 | 5 089 | 5 071 | 5 375 | 5 281 | 5 323 | 5 615 | 5 635 | 5 908 | 6 128 | 173 | 293 | 318 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Bredesen | Board of Directors | 0 companies |
| Birte Larsen | Board of Directors | 0 companies |
| Torill Malmstrøm | Chairman | 0 companies |
| Per Ole Andersen Oskal | Chairman | 0 companies |