| Revenue | NOK 0 | — |
| EBITDA | NOK -410K | +7% |
| Net profit | NOK -408K | +7% |
| Total assets | NOK 15,9M | +161% |
| Equity | NOK 907K | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 156 | 602 | 985 | 691 | 877 | 200 | 303 | 245 | 260 | 311 | 296 | 309 | 315 | 26 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 904 | 307 | 776 | 368 | 627 | −215 | −71 | 57 | 31 | 37 | 38 | 112 | 109 | −168 | −155 | −262 | −439 | −410 |
| Depreciation & amort. | −0 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −167 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 737 | 140 | 609 | 201 | 461 | −382 | −237 | −109 | −136 | −129 | −129 | −54 | −58 | −168 | −155 | −262 | −439 | −410 |
| Net financials | 0 | −247 | −261 | −106 | −81 | −77 | −90 | −73 | −38 | −26 | −25 | −27 | 0 | 1 | −23 | −27 | 1 | 2 | 2 |
| Profit before tax | 0 | 491 | −121 | 503 | 120 | 384 | −471 | −311 | −147 | −161 | −154 | −156 | −54 | −57 | −191 | −182 | −261 | −437 | −408 |
| Tax | −0 | 138 | −33 | 140 | 34 | 107 | −126 | −84 | −35 | −37 | −32 | −32 | −54 | 85 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 352 | −88 | 363 | 87 | 276 | −345 | −227 | −112 | −124 | −122 | −124 | −0 | −142 | −191 | −182 | −261 | −437 | −408 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 411 | 3 358 | 2 998 | 2 814 | 2 912 | 2 992 | 2 628 | 2 356 | 2 081 | 1 956 | 1 918 | 1 702 | 1 341 | 1 829 | 1 753 | 3 058 | 6 098 | 15 938 |
| Equity | — | 279 | 443 | 602 | 626 | 637 | 636 | 626 | 605 | 439 | 399 | 448 | 589 | 506 | 653 | 735 | 811 | 861 | 907 |
| Long-term debt | 0 | 4 455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 677 | 2 914 | 2 396 | 2 188 | 2 275 | 2 356 | 2 002 | 1 751 | 1 642 | 1 557 | 1 470 | 1 114 | 835 | 1 176 | 1 018 | 2 247 | 5 237 | 15 031 |
| Total debt | 0 | 5 132 | 2 914 | 2 396 | 2 188 | 2 275 | 2 356 | 2 002 | 1 751 | 1 642 | 1 557 | 1 470 | 1 114 | 835 | 1 176 | 1 018 | 2 247 | 5 237 | 15 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Betty Stückrath Hay | Deputy Member | 0 companies |
| Francis Stückrath Hay | Chairman | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |