| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +66% |
| Net profit | NOK -19K | +100% |
| Total assets | NOK 1M | +0% |
| Equity | NOK 565K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 0 | 0 |
| Staff expenses | −522 | −652 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 385 | −714 | −1 226 | −26 | −32 | −48 | −39 | −38 | −55 | −59 | −44 | −51 | −70 | 135 | −55 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 385 | −714 | −1 226 | −26 | −32 | −48 | −39 | −38 | −55 | −59 | −44 | −51 | −70 | 135 | −55 | −19 |
| Net financials | −4 549 | 1 422 | −2 354 | −31 | 8 | 33 | 1 516 | −17 | 21 | 1 672 | 3 422 | 8 | 6 | −5 | −4 334 | 0 |
| Profit before tax | −6 935 | 708 | −3 581 | −56 | −24 | −15 | 1 477 | −55 | −34 | 1 614 | 3 378 | −44 | −64 | 131 | −4 389 | −19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 935 | 708 | −3 581 | −56 | −24 | −15 | 1 477 | −55 | −34 | 1 614 | 3 378 | −44 | −64 | 131 | −4 389 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 047 | 19 836 | 7 275 | 5 991 | 4 465 | 5 076 | 6 373 | 5 832 | 5 517 | 5 876 | 6 399 | 5 278 | 5 177 | 5 377 | 1 042 | 1 042 |
| Equity | 8 735 | 9 444 | 5 863 | 4 307 | 4 283 | 4 270 | 3 947 | 3 392 | 3 358 | 4 972 | 4 950 | 4 906 | 4 842 | 4 973 | 584 | 565 |
| Long-term debt | 2 921 | 10 127 | 1 225 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 390 | 265 | 188 | 1 684 | 182 | 807 | 2 179 | 2 440 | 2 159 | 905 | 1 449 | 372 | 335 | 404 | 459 | 477 |
| Total debt | 4 311 | 10 392 | 1 412 | 1 684 | 182 | 807 | 2 426 | 2 440 | 2 159 | 905 | 1 449 | 372 | 335 | 404 | 459 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Setsaas | Deputy Member | 0 companies |
| Peter Setsaas | Chairman | 0 companies |