| Revenue | NOK 2,1M | -10% |
| EBITDA | NOK -86K | -142% |
| Net profit | NOK -88K | -147% |
| Total assets | NOK 111K | -58% |
| Equity | NOK -137K | -182% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 647 | 2 546 | 2 293 | 2 353 | 2 114 |
| Staff expenses | −157 | −1 062 | −1 018 | −717 | −777 |
| EBITDA | −48 | −34 | −191 | 204 | −86 |
| Depreciation & amort. | −0 | −13 | −13 | −13 | −0 |
| EBIT | −48 | −47 | −203 | 192 | −86 |
| Net financials | 0 | −0 | −3 | −2 | −2 |
| Profit before tax | −48 | −47 | −206 | 189 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | −47 | −206 | 189 | −88 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46 | 256 | 157 | 266 | 111 |
| Equity | 16 | −31 | −238 | −49 | −137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 287 | 395 | 314 | 248 |
| Total debt | 30 | 287 | 395 | 314 | 248 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
HA Deputy Member | Deputy Member | 2022 |
| Former (5) | ||
AW Deputy Member | Deputy Member | 2015 – 2022 |
KJ Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
KB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
II Deputy Member | Deputy Member | 2022 – 2024 |
CN Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Wold | Deputy Member | 0 companies |
| Karin Johanne Løvstrand-Nilsen | Chief Executive Officer | 0 companies |
| Ebrahim Mohamad Nadim Haj Mostafa | Chief Executive Officer | 0 companies |
| Khaled Bassam Audi | Chief Executive Officer | 0 companies |
| Hibba Allah Omar Trablseih | Deputy Member | 0 companies |
| Iman Ibrahim Outhman | Deputy Member | 0 companies |
| Cecilie Nilsen | Deputy Member | 0 companies |
| Tommy Nilsen | Chairman | 0 companies |